Semiconductor Manufacturing International Corporation (HKG:0981)

smic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	581,283	702,074	390,624	233,903	190,609	237,401
Market Cap Growth	17.11%	79.73%	67.00%	22.71%	-19.71%	-8.82%
Enterprise Value	704,052	812,236	502,890	310,441	210,877	249,425
Last Close Price	58.25	71.45	31.80	19.86	16.72	18.66
PE Ratio	87.26	125.16	99.24	33.18	13.45	17.89
Forward PE	59.07	77.27	42.12	28.53	16.09	15.36
PS Ratio	8.01	9.37	6.35	4.74	3.36	5.59
PB Ratio	2.13	2.56	1.60	0.97	0.84	1.20
P/TBV Ratio	3.49	4.26	2.53	1.49	1.28	1.78
P/OCF Ratio	23.38	31.42	16.20	8.92	4.57	10.11
PEG Ratio	-	-	-	-	-	1.61
EV/Sales Ratio	9.70	10.84	8.18	6.29	3.72	5.88
EV/EBITDA Ratio	20.39	21.93	19.03	14.56	7.08	12.81
EV/EBIT Ratio	144.23	118.58	248.48	328.78	16.42	43.54
Debt / Equity Ratio	0.36	0.36	0.36	0.33	0.30	0.27
Debt / EBITDA Ratio	2.65	2.65	3.33	3.66	2.22	2.60
Net Debt / Equity Ratio	0.06	0.06	0.02	0.03	-0.13	-0.22
Net Debt / EBITDA Ratio	0.46	0.46	0.22	0.30	-0.98	-2.29
Net Debt / FCF Ratio	-0.39	-0.39	-0.17	-0.19	4.53	5.17
Asset Turnover	0.19	0.19	0.17	0.14	0.18	0.16
Inventory Turnover	2.32	2.32	2.34	2.20	2.91	3.78
Quick Ratio	1.72	1.72	1.32	1.31	1.91	2.99
Current Ratio	2.36	2.36	1.73	1.79	2.36	3.42
Return on Equity (ROE)	3.03%	3.03%	2.37%	3.76%	8.08%	7.54%
Return on Assets (ROA)	1.07%	1.07%	0.34%	0.17%	2.58%	1.36%
Return on Invested Capital (ROIC)	2.22%	2.30%	0.71%	0.41%	7.54%	4.00%
Return on Capital Employed (ROCE)	1.90%	1.90%	0.70%	0.30%	4.50%	2.30%
Earnings Yield	0.92%	0.80%	1.01%	3.01%	7.44%	5.59%
FCF Yield	-6.97%	-6.32%	-8.69%	-14.27%	-3.37%	-3.64%
Payout Ratio	-	31.54%	44.94%	-	-	-
Buyback Yield / Dilution	-0.31%	-0.31%	-0.25%	-0.31%	-0.07%	-15.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.