Semiconductor Manufacturing International Corporation (HKG:0981)

smic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	670,382	390,624	233,903	190,609	237,401	260,354
Market Cap Growth	31.77%	67.00%	22.71%	-19.71%	-8.82%	331.20%
Enterprise Value	793,150	502,890	310,441	210,877	249,425	250,396
Last Close Price	68.00	31.80	19.86	16.72	18.66	22.10
PE Ratio	124.83	102.06	33.18	13.45	17.89	47.46
Forward PE	69.48	42.12	28.53	16.09	15.36	81.67
PS Ratio	9.53	6.26	4.74	3.36	5.59	8.60
PB Ratio	2.60	1.58	0.97	0.84	1.20	1.55
P/TBV Ratio	4.06	2.44	1.49	1.28	1.78	2.23
P/OCF Ratio	26.11	15.84	8.92	4.57	10.11	20.22
PEG Ratio	-	-	-	-	1.61	7.37
EV/Sales Ratio	11.27	8.06	6.29	3.72	5.88	8.27
EV/EBITDA Ratio	23.25	18.67	14.56	7.08	12.81	27.81
EV/EBIT Ratio	128.29	226.41	328.78	16.42	43.54	-
Debt / Equity Ratio	0.35	0.36	0.33	0.30	0.27	0.29
Debt / EBITDA Ratio	2.62	3.30	3.66	2.22	2.60	5.06
Net Debt / Equity Ratio	0.07	0.02	0.03	-0.13	-0.22	-0.29
Net Debt / EBITDA Ratio	0.54	0.22	0.30	-0.98	-2.29	-5.48
Net Debt / FCF Ratio	-0.57	-0.17	-0.19	4.53	5.17	1.76
Asset Turnover	0.19	0.17	0.14	0.18	0.16	0.16
Inventory Turnover	2.22	2.31	2.20	2.91	3.78	4.18
Quick Ratio	1.32	1.30	1.31	1.91	2.99	3.42
Current Ratio	1.77	1.69	1.79	2.36	3.42	3.90
Return on Equity (ROE)	3.28%	2.33%	3.76%	8.08%	7.54%	4.20%
Return on Assets (ROA)	1.05%	0.37%	0.17%	2.58%	1.36%	-0.14%
Return on Invested Capital (ROIC)	2.04%	0.76%	0.40%	7.28%	4.04%	-0.38%
Return on Capital Employed (ROCE)	2.00%	0.70%	0.30%	4.50%	2.30%	-0.20%
Earnings Yield	0.72%	0.98%	3.01%	7.44%	5.59%	2.13%
FCF Yield	-4.77%	-8.93%	-14.27%	-3.37%	-3.64%	-10.76%
Payout Ratio	-	-	-	-	-	1.12%
Buyback Yield / Dilution	-0.32%	-0.25%	-0.31%	-0.07%	-15.95%	-18.31%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.