AEON Stores (Hong Kong) Co., Limited (HKG:0984)

AEON Stores (Hong Kong) Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	7,785	7,856	8,158	8,757	9,635	9,635
Revenue Growth	-0.91%	-3.71%	-6.84%	-9.11%	-0.01%	-4.02%
Gross Profit Gross Profit Growth	2,233	2,277	2,402	2,603	2,515	2,477
Operating Income Operating Income Growth	-255.19	-175.86	-153.08	-48.46	-3.2	-103.64
Net Income Net Income Growth	-345.96	-324.35	-338.07	-188.66	-219.87	-469.96
Earnings Per Share EPS Growth	-1.33	-1.25	-1.30	-0.73	-0.85	-1.81
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Hong Kong Hong Kong Growth	3,582	3,592	3,746	4,141	4,585	4,516
Chinese Mainland Chinese Mainland Growth	4,143	4,209	4,361	4,552	4,993	5,046
Elimination Elimination Growth	-	-6.13	-11.31	-	-7.02	-7.3
Total Total Growth	7,724	7,795	8,095	8,693	9,571	9,555

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	620.12	608.85	830.58	1,150	1,423	1,834
Total Debt Total Debt Growth	3,765	3,561	3,694	3,209	3,481	4,366
Net Cash (Debt) Net Cash Growth	-3,145	-2,952	-2,863	-2,059	-2,058	-2,533
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-12.10	-11.35	-11.01	-7.92	-7.92	-9.74

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-	719.59	522.69	948.36	865.13	1,023
Capital Expenditures CapEx Growth	-	-181.32	-155.41	-113.42	-93.08	-166.06
Free Cash Flow Free Cash Flow Growth	-	538.26	367.28	834.94	772.06	857.12
Free Cash Flow Growth	-	46.55%	-56.01%	8.14%	-9.93%	-26.18%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	28.69%	28.98%	29.45%	29.72%	26.10%	25.71%
Operating Margin	-3.28%	-2.24%	-1.88%	-0.55%	-0.03%	-1.08%
Pretax Margin	-5.10%	-4.47%	-4.15%	-2.12%	-2.28%	-5.08%
Profit Margin	-4.44%	-4.13%	-4.14%	-2.15%	-2.28%	-4.88%
FCF Margin	-	6.85%	4.50%	9.53%	8.01%	8.90%

Dividends

Chart

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.020	0.050	0.050
Dividend Per Share Growth	-60.00%	0%	-50.00%
Dividend Yield	2.94%	5.26%	4.13%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Forward PE	-	19.87	19.87	19.87	19.87	19.87
P/FCF Ratio	-	0.19	0.32	0.21	0.34	0.40
PS Ratio	0.01	0.01	0.01	0.02	0.03	0.04

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 31, 2026

Data Sources Report a data error