V.S. International Group Limited (HKG:1002)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0610
+0.0020 (3.39%)
May 20, 2026, 6:07 PM HKT

V.S. International Group Statistics

Total Valuation

HKG:1002 has a market cap or net worth of HKD 169.51 million. The enterprise value is 241.89 million.

Market Cap169.51M
Enterprise Value 241.89M

Important Dates

The next estimated earnings date is Wednesday, May 27, 2026.

Earnings Date May 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:1002 has 2.78 billion shares outstanding. The number of shares has increased by 8.42% in one year.

Current Share Class 2.78B
Shares Outstanding 2.78B
Shares Change (YoY) +8.42%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 33.54%
Owned by Institutions (%) 0.29%
Float 1.00B

Valuation Ratios

The trailing PE ratio is 279.90.

PE Ratio 279.90
Forward PE n/a
PS Ratio 0.34
PB Ratio 0.26
P/TBV Ratio 0.30
P/FCF Ratio 2.46
P/OCF Ratio 2.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.16, with an EV/FCF ratio of 3.51.

EV / Earnings 78.68
EV / Sales 0.48
EV / EBITDA 3.16
EV / EBIT 5.70
EV / FCF 3.51

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 0.10.

Current Ratio 1.35
Quick Ratio 0.83
Debt / Equity 0.10
Debt / EBITDA 0.87
Debt / FCF 0.96
Interest Coverage 6.69

Financial Efficiency

Return on equity (ROE) is 3.00% and return on invested capital (ROIC) is 4.48%.

Return on Equity (ROE) 3.00%
Return on Assets (ROA) 2.80%
Return on Invested Capital (ROIC) 4.48%
Return on Capital Employed (ROCE) 5.61%
Weighted Average Cost of Capital (WACC) 5.00%
Revenue Per Employee 588,393
Profits Per Employee 3,626
Employee Count848
Asset Turnover 0.53
Inventory Turnover 4.32

Taxes

In the past 12 months, HKG:1002 has paid 8.64 million in taxes.

Income Tax 8.64M
Effective Tax Rate 30.97%

Stock Price Statistics

The stock price has increased by +8.93% in the last 52 weeks. The beta is 0.03, so HKG:1002's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +8.93%
50-Day Moving Average 0.06
200-Day Moving Average 0.05
Relative Strength Index (RSI) 56.62
Average Volume (20 Days) 206,900

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1002 had revenue of HKD 498.96 million and earned 3.07 million in profits. Earnings per share was 0.00.

Revenue498.96M
Gross Profit 93.84M
Operating Income 42.40M
Pretax Income 27.90M
Net Income 3.07M
EBITDA 66.07M
EBIT 42.40M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 82.08 million in cash and 66.56 million in debt, with a net cash position of 15.51 million or 0.01 per share.

Cash & Cash Equivalents 82.08M
Total Debt 66.56M
Net Cash 15.51M
Net Cash Per Share 0.01
Equity (Book Value) 657.83M
Book Value Per Share 0.23
Working Capital 64.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 78.59 million and capital expenditures -9.60 million, giving a free cash flow of 68.99 million.

Operating Cash Flow 78.59M
Capital Expenditures -9.60M
Depreciation & Amortization 23.81M
Net Borrowing -59.36M
Free Cash Flow 68.99M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 18.81%, with operating and profit margins of 8.50% and 0.62%.

Gross Margin 18.81%
Operating Margin 8.50%
Pretax Margin 5.59%
Profit Margin 0.62%
EBITDA Margin 13.24%
EBIT Margin 8.50%
FCF Margin 13.83%

Dividends & Yields

HKG:1002 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.42%
Shareholder Yield -8.42%
Earnings Yield 1.81%
FCF Yield 40.70%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1002 has an Altman Z-Score of 0.62 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.62
Piotroski F-Score 6