Longhui International Holdings Limited (HKG:1007)

Hong Kong · Delayed Price · Currency is HKD

0.0700

-0.0040 (-5.41%)

Mar 28, 2025, 2:56 PM HKT

HKG:1007 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	44.95	54.62	82.27	72.28	162.88	184.38
Revenue Growth	-17.70%	-33.61%	13.83%	-55.63%	-11.66%	-55.95%
Gross Profit	-1.92	-0.15	6.84	-5.69	26.68	2.33
Operating Income	-17.77	-14.93	-10.13	-26.38	-13.72	-64.79
Net Income	-21.32	-18.99	-14.36	-62.31	-33.95	-69.06
Earnings Per Share	-0.12	-0.14	-0.14	-0.77	-0.55	-2.09
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Xiao Faigo Hotpot - Shanghai	14.48	24.59	21.96	62.78	77.13
Faigo - Shanghai	40.14	56.01	43.82	81.44	72.77
Xiao Faigo Hotpot - Wuxi	-	1.67	3.75	6.63	9.69
Total	54.62	82.27	72.28	162.88	184.38

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	2.79	3.01	2.93	1.7	2.2	3.18
Total Debt	20.84	39.76	46.68	49.54	53.79	100.36
Net Cash (Debt)	-18.05	-36.76	-43.76	-47.84	-51.59	-97.19
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.10	-0.27	-0.43	-0.59	-0.84	-2.94

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	-	-	9.4	4.52	-1.67	17.63
Capital Expenditures	-	-	-0.31	-0.5	-5.85	-5.03
Free Cash Flow	-	-	9.09	4.02	-7.52	12.6
Free Cash Flow Growth	-	-	125.98%	-	-	-71.01%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	-4.28%	-0.27%	8.32%	-7.88%	16.38%	1.26%
Operating Margin	-39.53%	-27.34%	-12.32%	-36.49%	-8.42%	-35.14%
Pretax Margin	-47.43%	-34.77%	-17.71%	-53.13%	-20.37%	-37.42%
Profit Margin	-47.43%	-34.77%	-17.45%	-86.20%	-20.85%	-37.45%
FCF Margin	-	-	11.05%	5.57%	-4.62%	6.83%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '26 Sep 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
P/FCF Ratio	-	-	8.10	16.40	-	4.26
PS Ratio	0.27	0.32	0.90	0.91	0.39	0.29