Longhui International Holdings Limited (HKG:1007)
0.0700
-0.0040 (-5.41%)
Mar 28, 2025, 2:56 PM HKT
HKG:1007 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.07 | 1.17 | 3.01 | 2.93 | 1.7 | 2.2 |
Cash & Short-Term Investments | 1.07 | 1.17 | 3.01 | 2.93 | 1.7 | 2.2 |
Cash Growth | -61.63% | -61.14% | 2.66% | 72.13% | -22.54% | -30.88% |
Accounts Receivable | 0.18 | 0.58 | 0.96 | 1.37 | 1.96 | 2.88 |
Other Receivables | 0.17 | 0.45 | 0.71 | 0.08 | 0.11 | -0.19 |
Receivables | 0.35 | 1.03 | 1.66 | 1.44 | 2.07 | 2.69 |
Inventory | 2.38 | 4.08 | 11.98 | 13.93 | 15.61 | 13.24 |
Prepaid Expenses | 0.49 | 0.33 | 0.47 | 0.61 | 0.45 | 2.61 |
Other Current Assets | 5.72 | 5.9 | 7.28 | 6.84 | 7.25 | 21.79 |
Total Current Assets | 10.01 | 12.51 | 24.4 | 25.74 | 27.07 | 42.53 |
Property, Plant & Equipment | 9.07 | 13.74 | 15.83 | 16.25 | 12.22 | 16.77 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 24.33 |
Other Long-Term Assets | 0.93 | 0.93 | 0.94 | 3.42 | 4.61 | 6.89 |
Total Assets | 20.01 | 27.18 | 41.16 | 45.4 | 43.9 | 90.52 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18.42 | 20.61 | 25.2 | 27.89 | 24.6 | 29.55 |
Accrued Expenses | 69.49 | 68.6 | 71.93 | 82.27 | 83.28 | 70.39 |
Short-Term Debt | 6.5 | 6.5 | 15.9 | 17.26 | 16.76 | 20.66 |
Current Portion of Long-Term Debt | - | - | - | - | 3.78 | - |
Current Portion of Leases | 5.35 | 7.05 | 8.51 | 11.6 | 14.2 | 14.76 |
Current Income Taxes Payable | - | - | - | - | - | 1.68 |
Current Unearned Revenue | 35.07 | 35.48 | 38.03 | 40.8 | 40.24 | 45.37 |
Other Current Liabilities | 72.21 | 68.91 | 47.06 | 38.46 | 33.71 | 28.35 |
Total Current Liabilities | 207.03 | 207.15 | 206.63 | 218.28 | 216.57 | 210.75 |
Long-Term Debt | - | - | - | - | - | 3.18 |
Long-Term Leases | 8.42 | 11.61 | 15.35 | 17.83 | 14.8 | 15.2 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.03 | 0.08 |
Total Liabilities | 215.45 | 218.76 | 221.98 | 236.1 | 231.4 | 229.2 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.67 | 0.67 | 0.67 | 0.36 | 0.33 | 0.23 |
Additional Paid-In Capital | - | - | - | 642.16 | 628.3 | 610.34 |
Retained Earnings | - | - | - | -712 | -697.65 | -635.34 |
Comprehensive Income & Other | -193.89 | -190.04 | -179.27 | -119 | -116.46 | -112.27 |
Total Common Equity | -193.23 | -189.37 | -178.6 | -188.49 | -185.48 | -137.04 |
Minority Interest | -2.21 | -2.21 | -2.21 | -2.21 | -2.02 | -1.64 |
Shareholders' Equity | -195.44 | -191.58 | -180.82 | -190.7 | -187.5 | -138.68 |
Total Liabilities & Equity | 20.01 | 27.18 | 41.16 | 45.4 | 43.9 | 90.52 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20.26 | 25.16 | 39.76 | 46.68 | 49.54 | 53.79 |
Net Cash (Debt) | -19.19 | -23.99 | -36.76 | -43.76 | -47.84 | -51.59 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.10 | -0.13 | -0.27 | -0.43 | -0.59 | -0.84 |
Filing Date Shares Outstanding | 189.59 | 189.59 | 189.59 | 105.37 | 98.11 | 68.2 |
Total Common Shares Outstanding | 189.59 | 189.59 | 189.59 | 105.37 | 98.11 | 68.2 |
Working Capital | -197.03 | -194.64 | -182.22 | -192.54 | -189.5 | -168.22 |
Book Value Per Share | -1.02 | -1.00 | -0.94 | -1.79 | -1.89 | -2.01 |
Tangible Book Value | -193.23 | -189.37 | -178.6 | -188.49 | -185.48 | -137.04 |
Tangible Book Value Per Share | -1.02 | -1.00 | -0.94 | -1.79 | -1.89 | -2.01 |
Machinery | - | - | - | 22.4 | 28.34 | 31.59 |
Leasehold Improvements | - | - | - | 104.94 | 114.76 | 114.76 |