Feiyu Technology International Company Ltd. (HKG:1022)
Hong Kong · Delayed Price · Currency is HKD 0.3450
+0.0150 (4.55%)
Sep 18, 2026, 3:57 PM HKT
HKG:1022 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 677.56 | 810.24 | 276.75 | 226.19 | 191.52 | 104.79 | |
Revenue Growth | 8.18% | 192.77% | 22.35% | 18.10% | 82.77% | -10.44% |
Cost of Revenue | 78.53 | 66.27 | 39.56 | 31.72 | 37.32 | 34.86 |
Gross Profit | 599.02 | 743.97 | 237.19 | 194.47 | 154.2 | 69.93 |
Selling, General & Admin | 445.89 | 532.87 | 210.89 | 92.07 | 104.83 | 64.01 |
Research & Development | 93 | 86.62 | 68.27 | 64.09 | 76.85 | 83.6 |
Operating Expenses | 538.89 | 619.49 | 279.15 | 156.16 | 181.68 | 147.61 |
Operating Income | 60.13 | 124.49 | -41.96 | 38.31 | -27.48 | -77.68 |
Interest Expense | -3.4 | -3.55 | -4.13 | -3.69 | -3.97 | -3.53 |
Interest & Investment Income | 5.1 | 5.28 | 5.47 | 3.15 | 3.18 | 4.02 |
Earnings From Equity Investments | 0.4 | -0.28 | 1.45 | -0.4 | 0.76 | 1.01 |
Currency Exchange Gain (Loss) | 3.37 | - | - | 0.04 | 0.37 | -0.81 |
Other Non Operating Income (Expenses) | -9.25 | -9.91 | -4.9 | 10.74 | 1.4 | 1.72 |
EBT Excluding Unusual Items | 56.36 | 116.03 | -44.08 | 48.14 | -25.74 | -75.28 |
Impairment of Goodwill | - | - | - | - | - | -8.69 |
Gain (Loss) on Sale of Investments | -0.4 | 0.53 | 1.22 | 7.22 | 1.48 | 7.64 |
Gain (Loss) on Sale of Assets | 0.1 | - | 0.04 | 0.21 | 0.5 | 0.1 |
Asset Writedown | -9.38 | -9.38 | -1.66 | -3.01 | 0.64 | 2.67 |
Pretax Income | 46.69 | 107.18 | -44.47 | 52.56 | -23.13 | -73.57 |
Income Tax Expense | 5.05 | 3.84 | 1.67 | 0.38 | 1.23 | 2.99 |
Earnings From Continuing Operations | 41.64 | 103.34 | -46.15 | 52.18 | -24.36 | -76.56 |
Minority Interest in Earnings | 2.55 | 1.96 | 1.75 | -0.17 | -5.28 | -1.54 |
Net Income | 44.18 | 105.3 | -44.39 | 52.01 | -29.64 | -78.1 |
Net Income to Common | 44.18 | 105.3 | -44.39 | 52.01 | -29.64 | -78.1 |
Net Income Growth | 200.31% | - | - | - | - | - |
Shares Outstanding (Basic) | 1,749 | 1,749 | 1,749 | 1,733 | 1,719 | 1,659 |
Shares Outstanding (Diluted) | 1,751 | 1,751 | 1,749 | 1,734 | 1,719 | 1,659 |
Shares Change | 0.10% | 0.10% | 0.88% | 0.89% | 3.57% | 7.27% |
EPS (Basic) | 0.03 | 0.06 | -0.03 | 0.03 | -0.02 | -0.05 |
EPS (Diluted) | 0.03 | 0.06 | -0.03 | 0.03 | -0.02 | -0.05 |
EPS Growth | 2687.42% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 135.18 | -12.18 | 33.18 | -19.58 | -81.32 |
Free Cash Flow Per Share | - | 0.08 | -0.01 | 0.02 | -0.01 | -0.05 |
Gross Margin | 88.41% | 91.82% | 85.71% | 85.97% | 80.52% | 66.73% |
Operating Margin | 8.88% | 15.36% | -15.16% | 16.93% | -14.35% | -74.13% |
Profit Margin | 6.52% | 13.00% | -16.04% | 22.99% | -15.47% | -74.53% |
Free Cash Flow Margin | - | 16.68% | -4.40% | 14.67% | -10.22% | -77.61% |
EBITDA | 65.19 | 128.86 | -39.58 | 42.37 | -23.95 | -72.59 |
EBITDA Margin | 9.62% | 15.90% | -14.30% | 18.73% | -12.50% | -69.28% |
D&A For EBITDA | 5.06 | 4.37 | 2.37 | 4.06 | 3.53 | 5.09 |
EBIT | 60.13 | 124.49 | -41.96 | 38.31 | -27.48 | -77.68 |
EBIT Margin | 8.88% | 15.36% | -15.16% | 16.93% | -14.35% | -74.13% |
Effective Tax Rate | 10.82% | 3.58% | - | 0.72% | - | - |
Advertising Expenses | - | - | - | 9.67 | 15.46 | 5.18 |