Asia Strategy Digit Technology Holdings Limited (HKG:1027)
2.890
-0.010 (-0.34%)
Jun 18, 2026, 3:57 PM HKT
HKG:1027 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 276.52 | 353.26 | 294.47 | 353.95 | 306.05 | |
Revenue Growth (YoY) | -21.72% | 19.97% | -16.80% | 15.65% | -11.13% |
Cost of Revenue | 256.07 | 322.58 | 273.08 | 318.58 | 279.15 |
Gross Profit | 20.46 | 30.68 | 21.39 | 35.37 | 26.9 |
Selling, General & Admin | 53.33 | 52.56 | 47.01 | 65.83 | 110.97 |
Operating Expenses | 21.99 | 16.59 | 121.47 | 75.08 | 114.51 |
Operating Income | -1.54 | 14.09 | -100.07 | -39.71 | -87.61 |
Interest Expense | -3.61 | -4.1 | -3.05 | -3.95 | -3.86 |
Interest & Investment Income | 1.45 | 1.13 | 2.36 | 5.21 | 0.77 |
Currency Exchange Gain (Loss) | -3.49 | 3.69 | 1.54 | 10.87 | -2.27 |
Other Non Operating Income (Expenses) | -0.21 | 0.51 | 7.57 | 2.75 | 2.75 |
EBT Excluding Unusual Items | -7.39 | 15.31 | -91.65 | -24.83 | -90.23 |
Impairment of Goodwill | - | - | - | - | -5.67 |
Gain (Loss) on Sale of Investments | 8 | -2.06 | -0.38 | -4.86 | 1.2 |
Gain (Loss) on Sale of Assets | - | - | - | 5.06 | - |
Asset Writedown | -10.11 | - | - | - | -8.5 |
Other Unusual Items | 1.07 | 0.11 | -0.67 | - | -21.98 |
Pretax Income | -8.44 | 13.36 | -92.71 | -24.64 | -125.18 |
Income Tax Expense | 1.68 | 2.48 | 0.05 | 4.79 | 2.55 |
Net Income | -10.12 | 10.88 | -92.75 | -29.43 | -127.73 |
Net Income to Common | -10.12 | 10.88 | -92.75 | -29.43 | -127.73 |
Shares Outstanding (Basic) | 413 | 413 | 413 | 367 | 299 |
Shares Outstanding (Diluted) | 413 | 413 | 413 | 367 | 299 |
Shares Change (YoY) | - | - | 12.35% | 22.92% | 54.84% |
EPS (Basic) | -0.02 | 0.03 | -0.22 | -0.08 | -0.43 |
EPS (Diluted) | -0.02 | 0.03 | -0.22 | -0.08 | -0.43 |
Free Cash Flow | -22.05 | -11.63 | -10.75 | -48.21 | -64.74 |
Free Cash Flow Per Share | -0.05 | -0.03 | -0.03 | -0.13 | -0.22 |
Gross Margin | 7.40% | 8.69% | 7.27% | 9.99% | 8.79% |
Operating Margin | -0.56% | 3.99% | -33.98% | -11.22% | -28.63% |
Profit Margin | -3.66% | 3.08% | -31.50% | -8.32% | -41.73% |
Free Cash Flow Margin | -7.97% | -3.29% | -3.65% | -13.62% | -21.15% |
EBITDA | 3.27 | 18.81 | -95.53 | -35.1 | -82 |
EBITDA Margin | 1.18% | 5.32% | -32.44% | -9.92% | -26.79% |
D&A For EBITDA | 4.81 | 4.72 | 4.54 | 4.61 | 5.61 |
EBIT | -1.54 | 14.09 | -100.07 | -39.71 | -87.61 |
EBIT Margin | -0.56% | 3.99% | -33.98% | -11.22% | -28.63% |
Effective Tax Rate | - | 18.55% | - | - | - |