Seazen Group Limited (HKG:1030)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.425
0.00 (0.00%)
Sep 10, 2026, 4:08 PM HKT

Seazen Group Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
5,5144,5686,91513,22522,43546,605
Short-Term Investments
92.22102.65189.12318.021,1531,210
Trading Asset Securities
35.5743.99366.87270.7545.21,029
Cash & Short-Term Investments
5,6424,7147,47113,81424,13448,844
Cash Growth
-27.15%-36.89%-45.92%-42.76%-50.59%-20.30%
Accounts Receivable
31,36233,01942,36750,92961,51777,126
Receivables
31,36233,01942,36750,92961,51777,126
Inventory
64,80871,06897,030142,531204,413250,383
Restricted Cash
2,3342,3313,7046,27510,0189,049
Other Current Assets
939.51,5373,3515,4336,2887,486
Total Current Assets
105,085112,670153,921218,982306,369392,888
Property, Plant & Equipment
3,9956,5795,9316,20910,0519,401
Long-Term Investments
19,85720,20921,41325,20426,37127,782
Goodwill
---0.780.7810.26
Other Intangible Assets
28.4633.8640.7284.02366.15428.22
Long-Term Accounts Receivable
0.610.640.650.640.630.58
Long-Term Deferred Tax Assets
5,8375,8426,1256,6087,6416,277
Other Long-Term Assets
123,852121,275121,693119,801112,675103,322
Total Assets
258,654266,609309,125377,089463,474540,109

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
33,15175,34145,71348,46150,57760,330
Accrued Expenses
2,393-4,7874,2414,7245,113
Short-Term Debt
865.311,2061,9313,4074,6027,373
Current Portion of Long-Term Debt
9,94712,94814,14121,34931,06130,796
Current Portion of Leases
312.55295.8594.8675.4780.4386.94
Current Income Taxes Payable
11,06311,31710,3869,5239,88612,928
Current Unearned Revenue
29,76732,56059,096111,335165,694194,464
Other Current Liabilities
32,389-35,51640,28151,64958,301
Total Current Liabilities
119,888133,667171,665238,673318,273369,392
Long-Term Debt
45,38140,60441,85638,41443,87466,047
Long-Term Leases
2,8052,4451,2301,304599.71623.07
Long-Term Deferred Tax Liabilities
8,0387,5817,5858,1887,7126,627
Other Long-Term Liabilities
-752.91----
Total Liabilities
176,112185,050222,335286,579370,460442,690

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
65.825.825.825.825.08
Additional Paid-In Capital
-3,0753,0753,0753,07562.67
Retained Earnings
-44,24243,84843,40442,52542,244
Treasury Stock
--113.82-113.82-113.82-113.82-113.82
Comprehensive Income & Other
47,652-624.47-461.43-499.35-738.44-39.05
Total Common Equity
47,65846,58446,35445,87244,75442,159
Minority Interest
34,88334,97440,43644,63748,26155,260
Shareholders' Equity
82,54281,55986,79090,50993,01497,419
Total Liabilities & Equity
258,654266,609309,125377,089463,474540,109

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
59,31157,49959,25264,54980,218104,926
Net Cash (Debt)
-53,669-52,785-51,782-50,735-56,084-56,082
Net Cash Growth
------
Net Cash Per Share
-7.54-7.49-7.35-7.20-8.64-9.06
Filing Date Shares Outstanding
7,2647,2647,0667,0667,0666,210
Total Common Shares Outstanding
7,2647,0667,0667,0667,0666,210
Working Capital
-14,803-20,997-17,743-19,692-11,90423,495
Book Value Per Share
6.566.596.566.496.336.79
Tangible Book Value
47,63046,55046,31345,58744,38741,721
Tangible Book Value Per Share
6.566.596.556.456.286.72
Buildings
-2,0802,3632,4895,6115,227
Machinery
-1,2461,2081,3052,2922,560
Construction In Progress
-1,0661,2621,2361,4931,255