Skip to main content
logo
Changyou International Group Limited (HKG:1039)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0490
0.00 (0.00%)
Aug 26, 2026, 3:21 PM HKT

HKG:1039 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
178.92192.09180.71226.75215.04114.21
Revenue Growth
-6.86%6.30%-20.31%5.45%88.28%-57.52%
Gross Profit
4443.8539.2739.2728.2712.67
Operating Income
9.037.99-2.71-3.78-12.89-94.81
Net Income
-16.02-16.08-19.52-37.56-34.73-49.47
Earnings Per Share
-0.01-0.01-0.01-0.02-0.02-0.03
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3933.818.4325.7133.6351.34
Total Debt
177.51175.43165.75168.76145.69115.92
Net Cash (Debt)
-138.5-141.62-157.32-143.05-112.06-64.58
Net Cash Growth
------
Net Cash Per Share
-0.08-0.08-0.09-0.08-0.06-0.04

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22.9432.08-18.46.91-7.01-103.39
Capital Expenditures
-0.21-0.26-0.37-0.26-0.15-0.51
Free Cash Flow
22.7331.83-18.766.65-7.15-103.9
Free Cash Flow Growth
-28.58%-----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.59%22.83%21.73%17.32%13.15%11.10%
Operating Margin
5.04%4.16%-1.50%-1.67%-6.00%-83.01%
Pretax Margin
-0.18%-3.11%-12.91%-17.03%-22.67%-109.33%
Profit Margin
-8.95%-8.37%-10.80%-16.56%-16.15%-43.31%
FCF Margin
12.70%16.57%-10.38%2.93%-3.33%-90.97%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
3.382.66-32.14--
PS Ratio
0.430.440.560.941.124.97