Changyou International Group Limited (HKG:1039)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0500
0.00 (0.00%)
Apr 28, 2026, 4:08 PM HKT

HKG:1039 Statistics

Total Valuation

HKG:1039 has a market cap or net worth of HKD 90.55 million. The enterprise value is -175.77 million.

Market Cap90.55M
Enterprise Value -175.77M

Important Dates

The last earnings date was Wednesday, March 25, 2026.

Earnings Date Mar 25, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:1039 has 1.81 billion shares outstanding.

Current Share Class 1.81B
Shares Outstanding 1.81B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.75%
Owned by Institutions (%) 20.26%
Float 704.17M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.42
PB Ratio -0.50
P/TBV Ratio 0.37
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 9.82
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.08

Current Ratio 1.08
Quick Ratio 0.32
Debt / Equity n/a
Debt / EBITDA 21.07
Debt / FCF n/a
Interest Coverage 0.45

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 3.47%
Return on Invested Capital (ROIC) 39.28%
Return on Capital Employed (ROCE) 59.57%
Weighted Average Cost of Capital (WACC) 8.59%
Revenue Per Employee 3.75M
Profits Per Employee -314,008
Employee Count57
Asset Turnover 1.34
Inventory Turnover 5,294.11

Taxes

In the past 12 months, HKG:1039 has paid 4.45 million in taxes.

Income Tax 4.45M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.67% in the last 52 weeks. The beta is 0.99, so HKG:1039's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change -16.67%
50-Day Moving Average 0.06
200-Day Moving Average 0.05
Relative Strength Index (RSI) 33.46
Average Volume (20 Days) 337,300

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1039 had revenue of HKD 213.75 million and -17.90 million in losses. Loss per share was -0.01.

Revenue213.75M
Gross Profit 48.80M
Operating Income 8.89M
Pretax Income -6.64M
Net Income -17.90M
EBITDA 9.26M
EBIT 8.89M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 37.62 million in cash and 195.22 million in debt, with a net cash position of -157.60 million or -0.09 per share.

Cash & Cash Equivalents 37.62M
Total Debt 195.22M
Net Cash -157.60M
Net Cash Per Share -0.09
Equity (Book Value) -179.61M
Book Value Per Share 0.13
Working Capital 12.08M
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 387,340
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 22.83%, with operating and profit margins of 4.16% and -8.37%.

Gross Margin 22.83%
Operating Margin 4.16%
Pretax Margin -3.11%
Profit Margin -8.37%
EBITDA Margin 4.33%
EBIT Margin 4.16%
FCF Margin n/a

Dividends & Yields

HKG:1039 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -19.77%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3