Changyou International Group Limited (HKG:1039)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0600
0.00 (0.00%)
At close: Oct 7, 2026

HKG:1039 Statistics

Total Valuation

HKG:1039 has a market cap or net worth of HKD 108.66 million. The enterprise value is -161.62 million.

Market Cap108.66M
Enterprise Value -161.62M

Important Dates

The next estimated earnings date is Thursday, November 26, 2026.

Earnings Date Nov 26, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:1039 has 1.81 billion shares outstanding.

Current Share Class 1.81B
Shares Outstanding 1.81B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.75%
Owned by Institutions (%) 22.98%
Float 704.17M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.53
PB Ratio -0.59
P/TBV Ratio 0.44
P/FCF Ratio 4.14
P/OCF Ratio 4.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.59

Current Ratio 0.59
Quick Ratio 0.18
Debt / Equity n/a
Debt / EBITDA 17.33
Debt / FCF 7.81
Interest Coverage 0.49

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 3.83%
Return on Invested Capital (ROIC) 44.68%
Return on Capital Employed (ROCE) -8.96%
Weighted Average Cost of Capital (WACC) 8.46%
Revenue Per Employee 4.39M
Profits Per Employee -393,380
Employee Count47
Asset Turnover 1.22
Inventory Turnover 4,818.64

Taxes

In the past 12 months, HKG:1039 has paid 2.45 million in taxes.

Income Tax 2.45M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +46.34% in the last 52 weeks. The beta is 0.84, so HKG:1039's price volatility has been lower than the market average.

Beta (5Y) 0.84
52-Week Price Change +46.34%
50-Day Moving Average 0.05
200-Day Moving Average 0.05
Relative Strength Index (RSI) 70.07
Average Volume (20 Days) 211,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1039 had revenue of HKD 206.55 million and -18.49 million in losses. Loss per share was -0.01.

Revenue206.55M
Gross Profit 50.79M
Operating Income 10.42M
Pretax Income -374,049
Net Income -18.49M
EBITDA 10.90M
EBIT 10.42M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 45.03 million in cash and 204.93 million in debt, with a net cash position of -159.90 million or -0.09 per share.

Cash & Cash Equivalents 45.03M
Total Debt 204.93M
Net Cash -159.90M
Net Cash Per Share -0.09
Equity (Book Value) -183.47M
Book Value Per Share 0.14
Working Capital -117.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.48 million and capital expenditures -243,594, giving a free cash flow of 26.24 million.

Operating Cash Flow 26.48M
Capital Expenditures -243,594
Depreciation & Amortization 488,253
Net Borrowing -5.85M
Free Cash Flow 26.24M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 24.59%, with operating and profit margins of 5.04% and -8.95%.

Gross Margin 24.59%
Operating Margin 5.04%
Pretax Margin -0.18%
Profit Margin -8.95%
EBITDA Margin 5.28%
EBIT Margin 5.04%
FCF Margin 12.53%

Dividends & Yields

HKG:1039 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -17.02%
FCF Yield 24.15%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1039 has an Altman Z-Score of -10.78 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -10.78
Piotroski F-Score 6