Zhejiang Shibao Company Limited (HKG:1057)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.940
+0.010 (0.25%)
Aug 3, 2026, 4:08 PM HKT

Zhejiang Shibao Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5843,5492,6931,8191,3861,178
Revenue Growth
22.83%31.76%48.04%31.24%17.70%6.88%
Gross Profit
644.73614.82509.37338.88249.03238
Operating Income
176.31175.54156.1682.59-1.287.45
Net Income
173.65180.52149.1277.215.8234.16
Earnings Per Share
0.210.220.180.100.020.04
EPS Growth
-1.34%19.82%87.22%389.00%-50.00%-20.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture of Automobile Parts and Accessories
3,5023,4672,6101,7401,3281,178
Unallocated Other
-82.3183.6879.258.36-
Total
3,5843,5492,6931,8191,3861,178

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
517.95491.63490.3269.89352.62266.24
Total Debt
179.22116.7981.11207.74196.98171.92
Net Cash (Debt)
338.73374.84409.1962.15155.6494.32
Net Cash Growth
-25.01%-8.39%558.43%-60.07%65.01%56.22%
Net Cash Per Share
0.410.460.500.080.200.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
169.03234.241.173.2110.8739.63
Capital Expenditures
-210.43-214.17-101.29-63.57-77.33-78.06
Free Cash Flow
-41.420.07-100.12-60.3733.54-38.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.99%17.32%18.91%18.63%17.96%20.21%
Operating Margin
4.92%4.95%5.80%4.54%-0.09%0.63%
Pretax Margin
5.12%5.34%5.65%4.62%1.34%2.35%
Profit Margin
4.84%5.09%5.54%4.24%1.14%2.90%
FCF Margin
-1.16%0.57%-3.72%-3.32%2.42%-3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0600.0600.025
Dividend Per Share Growth
-0%140.00%-
Dividend Yield
1.77%1.36%2.21%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3874.4450.20104.71354.99117.94
P/FCF Ratio
-669.50--167.49-
PS Ratio
2.723.792.784.444.053.42