Zhejiang Shibao Company Limited (HKG:1057)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.805
+0.045 (1.20%)
Aug 24, 2026, 4:08 PM HKT

Zhejiang Shibao Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7463,5492,6931,8191,3861,178
Revenue Growth
21.16%31.76%48.04%31.24%17.70%6.88%
Gross Profit
665.44614.82509.37338.88249.03238
Operating Income
198.22175.54156.1682.59-1.287.45
Net Income
191.2180.52149.1277.215.8234.16
Earnings Per Share
0.230.220.180.100.020.04
EPS Growth
9.10%19.82%87.22%389.00%-50.00%-20.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture of Automobile Parts and Accessories
3,4672,6101,7401,3281,178
Unallocated Other
82.3183.6879.258.36-
Total
3,5492,6931,8191,3861,178

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
643.05491.63490.3269.89352.62266.24
Total Debt
144.78116.7981.11207.74196.98171.92
Net Cash (Debt)
498.27374.84409.1962.15155.6494.32
Net Cash Growth
34.94%-8.39%558.43%-60.07%65.01%56.22%
Net Cash Per Share
0.610.460.500.080.200.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
350.69234.241.173.2110.8739.63
Capital Expenditures
-239.9-214.17-101.29-63.57-77.33-78.06
Free Cash Flow
110.7920.07-100.12-60.3733.54-38.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.77%17.32%18.91%18.63%17.96%20.21%
Operating Margin
5.29%4.95%5.80%4.54%-0.09%0.63%
Pretax Margin
5.34%5.34%5.65%4.62%1.34%2.35%
Profit Margin
5.10%5.09%5.54%4.24%1.14%2.90%
FCF Margin
2.96%0.57%-3.72%-3.32%2.42%-3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0600.0600.025
Dividend Per Share Growth
6.48%0%140.00%-
Dividend Yield
1.76%1.38%2.25%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1874.4450.20104.71354.99117.94
P/FCF Ratio
86.12669.50--167.49-
PS Ratio
2.553.792.784.444.053.42