Zhejiang Shibao Company Limited (HKG:1057)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.785
+0.075 (2.02%)
Oct 6, 2026, 4:08 PM HKT

Zhejiang Shibao Company Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
643.54489.78419.98159.63232.23195.85
Trading Asset Securities
1.111.8570.32110.25120.3970.39
Cash & Short-Term Investments
644.65491.63490.3269.89352.62266.24
Cash Growth
34.29%0.27%81.67%-23.46%32.45%59.14%
Accounts Receivable
1,4131,5911,257917.54591.61473.56
Other Receivables
0.590.162.630.424.277.98
Receivables
1,4141,5911,260917.96595.88481.54
Inventory
529.49505.96501.87478.21418.93329.15
Prepaid Expenses
-3.48-0.170.17-
Other Current Assets
41.5435.4920.6315.9332.5623.72
Total Current Assets
2,6302,6272,2731,6821,4001,101
Property, Plant & Equipment
922.53817.29725.4711.58711.64689.6
Other Intangible Assets
79.9577.1660.3859.2656.4356.82
Long-Term Deferred Tax Assets
46.5344.2428.6311.8314.6211.85
Other Long-Term Assets
265.8268.75177.39185.85206.63216.54
Total Assets
3,9543,8353,2652,6512,3892,075

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,3291,3581,041844.21693.03428.98
Accrued Expenses
170.09183.49123.5973.7870.5254.71
Short-Term Debt
137.92109.4981.11147.82153.16153.12
Current Portion of Long-Term Debt
---25.08--
Current Portion of Leases
2.041.78----
Current Income Taxes Payable
0.041.340.2-0.840.36
Current Unearned Revenue
27.4419.6226.2927.9417.0622.29
Other Current Liabilities
5.535.744.774.394.264.6
Total Current Liabilities
1,6721,6791,2771,123938.87664.06
Long-Term Debt
---34.8443.8218.79
Long-Term Leases
4.815.53----
Long-Term Unearned Revenue
61.5745.7834.8432.6828.0835.29
Long-Term Deferred Tax Liabilities
1.761.761.851.965.622.48
Total Liabilities
1,7401,7321,3141,1931,016720.62

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
822.63822.63822.63789.64789.64789.64
Additional Paid-In Capital
493.43493.43493.43182.33182.33182.33
Retained Earnings
861.89758.17627.01497.89420.68404.86
Total Common Equity
2,1782,0741,9431,4701,3931,377
Minority Interest
36.0328.437.8-11.9-19.56-22
Shareholders' Equity
2,2142,1031,9511,4581,3731,355
Total Liabilities & Equity
3,9543,8353,2652,6512,3892,075

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
144.78116.7981.11207.74196.98171.92
Net Cash (Debt)
499.88374.84409.1962.15155.6494.32
Net Cash Growth
35.38%-8.39%558.43%-60.07%65.01%56.22%
Net Cash Per Share
0.610.460.500.080.200.11
Filing Date Shares Outstanding
822.63822.63822.63789.64789.64789.64
Total Common Shares Outstanding
822.63822.63822.63789.64789.64789.64
Working Capital
957.31948.29995.77558.92461.29436.59
Book Value Per Share
2.652.522.361.861.761.74
Tangible Book Value
2,0981,9971,8831,4111,3361,320
Tangible Book Value Per Share
2.552.432.291.791.691.67
Buildings
400.59399.75387.49373.83364.65353.44
Machinery
1,1661,0471,0891,072976.74897.57
Construction In Progress
147.24133.662.7529.0373.8873.68