Damai Entertainment Holdings Limited (HKG:1060)
Hong Kong · Delayed Price · Currency is HKD 0.5400
-0.0400 (-6.90%)
Jun 9, 2026, 4:08 PM HKT
HKG:1060 Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,024 | 6,702 | 5,036 | 3,501 | 3,652 | |
Revenue Growth (YoY) | 19.73% | 33.10% | 43.85% | -4.15% | 27.75% |
Cost of Revenue | 5,132 | 4,072 | 2,814 | 2,326 | 2,103 |
Gross Profit | 2,893 | 2,631 | 2,222 | 1,175 | 1,549 |
Selling, General & Admin | 2,247 | 2,027 | 1,688 | 1,086 | 1,490 |
Other Operating Expenses | 45.91 | -31.97 | -33.8 | -7.75 | -30.32 |
Operating Expenses | 2,293 | 1,831 | 1,627 | 1,025 | 1,532 |
Operating Income | 599.85 | 799.61 | 594.81 | 150.5 | 17.46 |
Interest Expense | -12.66 | -6.28 | -0.78 | -1.02 | -12.7 |
Interest & Investment Income | 234.6 | 266.65 | 215.89 | 130.61 | 161.41 |
Earnings From Equity Investments | -28.51 | -120.49 | -78.62 | -39.47 | -10.75 |
Currency Exchange Gain (Loss) | 47.38 | -39.66 | 2.1 | 15.45 | 18.71 |
Other Non Operating Income (Expenses) | - | -51.37 | -79.83 | -53.29 | -104.21 |
EBT Excluding Unusual Items | 840.67 | 848.46 | 653.57 | 202.77 | 69.91 |
Gain (Loss) on Sale of Investments | 183.74 | -430.52 | -168.17 | -483.75 | -2.36 |
Gain (Loss) on Sale of Assets | 49.51 | 16.08 | 8.44 | 11.14 | 36.13 |
Asset Writedown | -127.49 | -150.62 | -193.49 | 15.74 | 25.22 |
Other Unusual Items | 9.14 | 10.59 | - | - | - |
Pretax Income | 955.56 | 293.99 | 300.35 | -254.12 | 128.9 |
Income Tax Expense | 263.37 | -92.4 | -58.61 | -0.42 | -25.41 |
Earnings From Continuing Operations | 692.19 | 386.39 | 358.96 | -253.7 | 154.32 |
Earnings From Discontinued Operations | - | - | -61.49 | -25.21 | - |
Net Income to Company | 692.19 | 386.39 | 297.47 | -278.91 | 154.32 |
Minority Interest in Earnings | 13.01 | -22.82 | -12.68 | -12.23 | 15.54 |
Net Income | 705.19 | 363.58 | 284.79 | -291.13 | 169.85 |
Net Income to Common | 705.19 | 363.58 | 284.79 | -291.13 | 169.85 |
Net Income Growth | 93.96% | 27.66% | - | - | - |
Shares Outstanding (Basic) | 29,636 | 29,468 | 27,652 | 26,791 | 26,614 |
Shares Outstanding (Diluted) | 29,952 | 29,666 | 27,749 | 26,791 | 26,614 |
Shares Change (YoY) | 0.96% | 6.91% | 3.58% | 0.66% | 0.03% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
EPS Growth | 91.06% | 19.42% | - | - | - |
Free Cash Flow | - | -1,231 | 812.4 | 570.79 | -513 |
Free Cash Flow Per Share | - | -0.04 | 0.03 | 0.02 | -0.02 |
Gross Margin | 36.05% | 39.25% | 44.12% | 33.57% | 42.42% |
Operating Margin | 7.47% | 11.93% | 11.81% | 4.30% | 0.48% |
Profit Margin | 8.79% | 5.42% | 5.66% | -8.32% | 4.65% |
Free Cash Flow Margin | - | -18.37% | 16.13% | 16.31% | -14.05% |
EBITDA | 691.41 | 891.16 | 623.53 | 167.07 | 62.99 |
EBITDA Margin | 8.62% | 13.30% | 12.38% | 4.77% | 1.73% |
D&A For EBITDA | 91.56 | 91.56 | 28.72 | 16.57 | 45.53 |
EBIT | 599.85 | 799.61 | 594.81 | 150.5 | 17.46 |
EBIT Margin | 7.47% | 11.93% | 11.81% | 4.30% | 0.48% |
Effective Tax Rate | 27.56% | - | - | - | - |