Da Yu Financial Holdings Limited (HKG:1073)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1100
+0.0050 (4.76%)
Aug 12, 2026, 9:19 AM HKT

Da Yu Financial Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
68.5468.5455.4643.3676.759.48
Revenue Growth
27.12%23.58%27.90%-43.47%28.96%-46.26%
Gross Profit
43.3943.3927.3722.5752.8541.71
Operating Income
22.6522.6510.25.3234.4313.8
Net Income
39.6539.6522.51-161.795.371.14
Earnings Per Share
0.010.010.01-0.140.000.00
EPS Growth
186.79%39.44%--371.89%-97.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management Services
35.8635.8619.7915.7415.6918.29
Money Lending Business
1.491.491.815.3611.04-
Securities and Related Services
14.7214.725.681.783.074.48
Corporate Finance Services, Investment and Others
181828.7720.4847.2336.7
Inter-Segment
-1.53-1.53-0.61---
Total
68.5468.5455.4643.3677.0359.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
404.78404.78246.7281.15102.91113.35
Total Debt
3.253.250.443.520.73.98
Net Cash (Debt)
401.53401.53246.2777.62102.22109.37
Net Cash Growth
63.58%63.04%217.27%-24.06%-6.54%17.84%
Net Cash Per Share
0.150.150.110.070.090.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-42.99-42.99-104.6725.97-6.5822.8
Capital Expenditures
-0.03-0.03-0.02-0.1-0.17-0.1
Free Cash Flow
-43.02-43.02-104.6925.87-6.7522.7
Free Cash Flow Growth
------50.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.31%63.31%49.34%52.04%68.91%70.12%
Operating Margin
33.05%33.05%18.39%12.27%44.89%23.20%
Pretax Margin
61.29%61.29%44.59%-368.90%14.54%6.04%
Profit Margin
57.86%57.86%40.58%-373.13%7.00%1.91%
FCF Margin
-62.78%-62.78%-188.78%59.66%-8.81%38.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.0030.0030.003
Dividend Per Share Growth
-36.36%0%-
Dividend Yield
2.67%2.67%4.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.299.317.39-38.23246.94
P/FCF Ratio
---8.37-12.35
PS Ratio
5.245.393.004.992.674.71