Shengli Oil & Gas Pipe Holdings Limited (HKG:1080)
0.0530
+0.0030 (6.00%)
Aug 21, 2026, 4:08 PM HKT
HKG:1080 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,147 | 903.16 | 570.07 | 591.89 | 1,047 | 1,527 | |
Revenue Growth | 87.65% | 58.43% | -3.69% | -43.46% | -31.43% | 78.26% |
Cost of Revenue | 1,003 | 794.47 | 510.93 | 558.42 | 944.91 | 1,391 |
Gross Profit | 143.73 | 108.7 | 59.14 | 33.46 | 101.98 | 135.82 |
Selling, General & Admin | 142.22 | 131.95 | 110.82 | 122.01 | 165.62 | 224.81 |
Operating Expenses | 142.2 | 132.29 | 110 | 123.25 | 164.35 | 225.59 |
Operating Income | 1.53 | -23.6 | -50.86 | -89.79 | -62.37 | -89.77 |
Interest Expense | -12.52 | -12.65 | -13.87 | -14.5 | -17.58 | -34.67 |
Interest & Investment Income | 0.47 | 0.47 | 1.13 | 0.56 | 0.62 | 1.55 |
Earnings From Equity Investments | 23.41 | 18.39 | 14.59 | 11.77 | 26.74 | 1.82 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.66 | - |
Other Non Operating Income (Expenses) | 21.84 | 17.71 | 5.73 | 15.62 | 10.78 | 0.45 |
EBT Excluding Unusual Items | 34.73 | 0.32 | -43.29 | -76.34 | -41.15 | -120.62 |
Gain (Loss) on Sale of Investments | - | - | - | -38.02 | -52.86 | -193.58 |
Gain (Loss) on Sale of Assets | 1.51 | - | - | 0 | 64.94 | 47 |
Asset Writedown | - | - | - | - | - | -5.08 |
Legal Settlements | -0.88 | -18.96 | - | - | - | - |
Pretax Income | 35.36 | -18.64 | -43.29 | -114.36 | -29.07 | -272.27 |
Income Tax Expense | 0.06 | 0.06 | 0.06 | -15.12 | 0.19 | 3.58 |
Earnings From Continuing Operations | 35.3 | -18.69 | -43.35 | -99.23 | -29.26 | -275.85 |
Minority Interest in Earnings | -1.12 | -0.22 | 0.78 | 0.82 | -3.75 | 15.13 |
Net Income | 34.18 | -18.91 | -42.56 | -98.41 | -33 | -260.72 |
Net Income to Common | 34.18 | -18.91 | -42.56 | -98.41 | -33 | -260.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,857 | 3,874 | 3,874 | 3,874 | 3,874 | 3,865 |
Shares Outstanding (Diluted) | 3,857 | 3,874 | 3,874 | 3,874 | 3,874 | 3,865 |
Shares Change | -0.45% | - | - | - | 0.26% | 18.02% |
EPS (Basic) | 0.01 | -0.00 | -0.01 | -0.03 | -0.01 | -0.07 |
EPS (Diluted) | 0.01 | -0.00 | -0.01 | -0.03 | -0.01 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -12.87 | 13.11 | -34.71 | 39.9 | -5.77 |
Free Cash Flow Per Share | - | -0.00 | 0.00 | -0.01 | 0.01 | -0.00 |
Gross Margin | 12.53% | 12.04% | 10.37% | 5.65% | 9.74% | 8.90% |
Operating Margin | 0.13% | -2.61% | -8.92% | -15.17% | -5.96% | -5.88% |
Profit Margin | 2.98% | -2.09% | -7.47% | -16.63% | -3.15% | -17.08% |
Free Cash Flow Margin | - | -1.43% | 2.30% | -5.86% | 3.81% | -0.38% |
EBITDA | 19.83 | -6.12 | -31.48 | -71.61 | -24.3 | 9.82 |
EBITDA Margin | 1.73% | -0.68% | -5.52% | -12.10% | -2.32% | 0.64% |
D&A For EBITDA | 18.3 | 17.48 | 19.38 | 18.19 | 38.06 | 99.59 |
EBIT | 1.53 | -23.6 | -50.86 | -89.79 | -62.37 | -89.77 |
EBIT Margin | 0.13% | -2.61% | -8.92% | -15.17% | -5.96% | -5.88% |