Da Ming International Holdings Limited (HKG:1090)
Hong Kong · Delayed Price · Currency is HKD 0.5950
-0.0150 (-2.46%)
Oct 2, 2026, 3:17 PM HKT
HKG:1090 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,898 | 44,193 | 46,453 | 50,560 | 50,122 | 46,345 | |
Revenue Growth | 0.10% | -4.87% | -8.12% | 0.87% | 8.15% | 31.91% |
Cost of Revenue | 43,831 | 43,133 | 45,768 | 49,639 | 49,214 | 44,518 |
Gross Profit | 1,066 | 1,061 | 685.69 | 921.53 | 908.63 | 1,827 |
Selling, General & Admin | 838.36 | 851.47 | 927.36 | 948.8 | 928 | 901.77 |
Other Operating Expenses | -39.36 | -48.85 | -35.84 | -65.8 | -44.07 | -41.67 |
Operating Expenses | 799 | 802.62 | 891.52 | 883 | 883.93 | 860.11 |
Operating Income | 267.46 | 257.99 | -205.83 | 38.53 | 24.7 | 967.1 |
Interest Expense | -149.62 | -174.2 | -188.93 | -273.77 | -276.18 | -272.27 |
Interest & Investment Income | 44.42 | 50.31 | 44.84 | 36.53 | 44.52 | 34.79 |
Currency Exchange Gain (Loss) | -8.2 | -0.18 | 9.6 | -8.89 | 13.04 | -0.05 |
Other Non Operating Income (Expenses) | -88.09 | -88.09 | -97.5 | - | - | - |
EBT Excluding Unusual Items | 65.97 | 45.83 | -437.82 | -207.6 | -193.92 | 729.58 |
Gain (Loss) on Sale of Assets | -2.3 | -2.3 | -0.71 | -0.68 | -0.48 | -0.44 |
Pretax Income | 63.67 | 43.53 | -438.53 | -208.28 | -194.4 | 729.14 |
Income Tax Expense | 40.16 | 31.3 | -53.39 | -17.79 | -35.56 | 201.57 |
Earnings From Continuing Operations | 23.5 | 12.24 | -385.14 | -190.49 | -158.83 | 527.57 |
Minority Interest in Earnings | -42.82 | -47.8 | -29.44 | -28.58 | -19.47 | -32.52 |
Net Income | -19.32 | -35.56 | -414.58 | -219.07 | -178.3 | 495.04 |
Net Income to Common | -19.32 | -35.56 | -414.58 | -219.07 | -178.3 | 495.04 |
Net Income Growth | - | - | - | - | - | 42.26% |
Shares Outstanding (Basic) | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | 1,235 |
Shares Outstanding (Diluted) | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | 1,238 |
Shares Change | - | - | - | - | 2.97% | 1.01% |
EPS (Basic) | -0.02 | -0.03 | -0.33 | -0.17 | -0.14 | 0.40 |
EPS (Diluted) | -0.02 | -0.03 | -0.33 | -0.17 | -0.14 | 0.40 |
EPS Growth | - | - | - | - | - | 42.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 406.61 | 274.96 | -2.91 | -571.61 | -379.56 | -181.01 |
Free Cash Flow Per Share | 0.32 | 0.22 | -0.00 | -0.45 | -0.30 | -0.15 |
Dividend Per Share | - | - | - | - | - | 0.098 |
Dividend Growth | - | - | - | - | - | 93.50% |
Gross Margin | 2.38% | 2.40% | 1.48% | 1.82% | 1.81% | 3.94% |
Operating Margin | 0.60% | 0.58% | -0.44% | 0.08% | 0.05% | 2.09% |
Profit Margin | -0.04% | -0.08% | -0.89% | -0.43% | -0.36% | 1.07% |
Free Cash Flow Margin | 0.91% | 0.62% | -0.01% | -1.13% | -0.76% | -0.39% |
EBITDA | 694.02 | 698.26 | 221.4 | 452.61 | 423.42 | 1,360 |
EBITDA Margin | 1.55% | 1.58% | 0.48% | 0.90% | 0.84% | 2.94% |
D&A For EBITDA | 426.56 | 440.27 | 427.23 | 414.07 | 398.72 | 393.06 |
EBIT | 267.46 | 257.99 | -205.83 | 38.53 | 24.7 | 967.1 |
EBIT Margin | 0.60% | 0.58% | -0.44% | 0.08% | 0.05% | 2.09% |
Effective Tax Rate | 63.08% | 71.89% | - | - | - | 27.64% |