South Manganese Investment Limited (HKG:1091)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
+0.0050 (1.32%)
Sep 15, 2026, 9:32 AM HKT

HKG:1091 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0196,36913,21117,13416,03212,831
Revenue Growth
10.20%-51.79%-22.90%6.87%24.95%193.77%
Gross Profit
1,3021,066406.37934.151,3722,339
Operating Income
656.01421.33-366.47128.35434.241,282
Net Income
353.48167.07-725.0764.14336.09454.58
Earnings Per Share
0.070.04-0.210.020.100.13
EPS Growth
83.63%---80.92%-26.09%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Business - PRC and HK
1,4681,2658,36411,3489,4115,971
Manganese Mining - PRC
52.88106.12144.5131.2114.17134.39
Battery Materials Production - PRC
1,6741,5571,5091,7181,9871,674
EMM and Alloying Materials Production - PRC
2,3291,9612,1632,7543,3774,511
Manganese Mining - Gabon
1,9661,7941,3051,5181,359665.43
Intersegment sales
-471.33-315-274.08-335.26-216.35-124.84
Total
7,0196,36913,21117,13416,03212,831

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
503.82936.12548.551,1471,2571,119
Total Debt
3,2403,6463,9465,1214,4604,114
Net Cash (Debt)
-2,736-2,710-3,397-3,973-3,203-2,995
Net Cash Growth
------
Net Cash Per Share
-0.56-0.64-0.99-1.16-0.93-0.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,4831,598-319.82935.911,595
Capital Expenditures
--407.32-531.47-530.03-1,030-669.79
Free Cash Flow
-1,0761,066-849.85-93.6925.26
Free Cash Flow Growth
-0.89%---474.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.54%16.74%3.08%5.45%8.56%18.23%
Operating Margin
9.35%6.62%-2.77%0.75%2.71%9.99%
Pretax Margin
6.43%3.70%-5.73%0.64%2.46%4.26%
Profit Margin
5.04%2.62%-5.49%0.37%2.10%3.54%
FCF Margin
-16.89%8.07%-4.96%-0.58%7.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.2516.25-26.466.538.90
Forward PE
-12.6112.6112.6112.6112.61
P/FCF Ratio
-2.521.19--4.37
PS Ratio
0.320.430.100.100.140.32