South Manganese Investment Limited (HKG:1091)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
-0.0050 (-1.28%)
Jul 31, 2026, 4:08 PM HKT

HKG:1091 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3696,36913,21117,13416,03212,831
Revenue Growth
-38.70%-51.79%-22.90%6.87%24.95%193.77%
Gross Profit
1,0661,066406.37934.151,3722,339
Operating Income
421.33421.33-366.47128.35434.241,282
Net Income
167.07167.07-725.0764.14336.09454.58
Earnings Per Share
0.040.04-0.210.020.100.13
EPS Growth
----80.92%-26.09%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manganese Mining - PRC
106.12106.12144.5131.2114.17134.39
Other Business - PRC and HK
1,2651,2658,36411,3489,4115,971
EMM and Alloying Materials Production - PRC
1,9611,9612,1632,7543,3774,511
Battery Materials Production - PRC
1,5571,5571,5091,7181,9871,674
Manganese Mining - Gabon
1,7941,7941,3051,5181,359665.43
Intersegment sales
-315-315-274.08-335.26-216.35-124.84
Total
6,3696,36913,21117,13416,03212,831

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
936.12936.12548.551,1471,2571,119
Total Debt
3,6463,6463,9465,1214,4604,114
Net Cash (Debt)
-2,710-2,710-3,397-3,973-3,203-2,995
Net Cash Growth
------
Net Cash Per Share
-0.64-0.64-0.99-1.16-0.93-0.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4831,4831,598-319.82935.911,595
Capital Expenditures
-407.32-407.32-531.47-530.03-1,030-669.79
Free Cash Flow
1,0761,0761,066-849.85-93.6925.26
Free Cash Flow Growth
34.86%0.89%---474.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.74%16.74%3.08%5.45%8.56%18.23%
Operating Margin
6.62%6.62%-2.77%0.75%2.71%9.99%
Pretax Margin
3.70%3.70%-5.73%0.64%2.46%4.26%
Profit Margin
2.62%2.62%-5.49%0.37%2.10%3.54%
FCF Margin
16.89%16.89%8.07%-4.96%-0.58%7.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.7716.25-26.466.538.90
Forward PE
-12.6112.6112.6112.6112.61
P/FCF Ratio
1.772.521.19--4.37
PS Ratio
0.300.430.100.100.140.32