CTF Media & Entertainment Limited (HKG:1097)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0630
-0.0010 (-1.56%)
Sep 10, 2026, 4:08 PM HKT

CTF Media & Entertainment Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
505.65538.74584.49597.9562.79989.2
Revenue Growth
-6.14%-7.83%-2.24%6.24%-43.11%-7.46%
Gross Profit
-166.5-165.37-174.76-218.15-124.12-36.37
Operating Income
-394.86-360.35-409.76-427.77-325.85-308.63
Net Income
-549.68-489.98-553.34-589.27-885.72-363.65
Earnings Per Share
-0.08-0.07-0.08-0.08-0.12-0.05
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media
203.37196.74220.1211.97164.07572.49
Telecommunications
302.33342.05364.45386.14398.94416.92
Inter-Segment
-0.05-0.05-0.06-0.21-0.21-0.21
Total
505.65538.74584.49597.9562.79989.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
270.93212.14144.85109.32123.23214.11
Total Debt
3,0842,7242,2771,8431,182892.05
Net Cash (Debt)
-2,813-2,512-2,132-1,734-1,059-677.95
Net Cash Growth
------
Net Cash Per Share
-0.39-0.35-0.30-0.24-0.15-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--213.92-220.65-287.25-88.91-58.8
Capital Expenditures
--52.02-66.7-76.75-114.19-107.11
Free Cash Flow
--265.93-287.35-364-203.1-165.92
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-32.93%-30.70%-29.90%-36.49%-22.05%-3.68%
Operating Margin
-78.09%-66.89%-70.11%-71.55%-57.90%-31.20%
Pretax Margin
-106.36%-87.40%-92.02%-86.07%-77.43%-35.61%
Profit Margin
-108.71%-90.95%-94.67%-98.56%-157.38%-36.76%
FCF Margin
--49.36%-49.16%-60.88%-36.09%-16.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.891.500.370.410.470.51