Mainland Headwear Holdings Limited (HKG:1100)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.230
+0.010 (0.82%)
Nov 9, 2026, 2:13 PM HKT

HKG:1100 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7811,7011,4741,4191,8741,600
Revenue Growth
4.72%15.37%3.91%-24.30%17.13%52.70%
Gross Profit
549526.24455.48476.36637.3479.22
Operating Income
185.96174.07113.42145.24287.25170.08
Net Income
124.48118.4757.07117.95195.39128.08
Earnings Per Share
0.290.280.130.270.450.30
EPS Growth
5.07%109.94%-51.28%-40.08%49.99%178.58%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment
-69-47.54-45.77-55.2-76.57-84.28
Trading
650.09636.14542.68597.23746.86756
Manufacturing
1,2001,112977.58876.961,204928.53
Total
1,7811,7011,4741,4191,8741,600

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
266.72415.43439.29560.94591.52222.8
Total Debt
224.78188.99259.77215.47310.77317.75
Net Cash (Debt)
41.94226.44179.52345.46280.75-94.95
Net Cash Growth
-81.48%26.14%-48.03%23.05%--
Net Cash Per Share
0.100.530.410.790.65-0.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
193.24190.25167.33349.29245.9895.74
Capital Expenditures
-69.66-49.85-171.8-229.81-69.59-21.93
Free Cash Flow
123.58140.4-4.47119.48176.3973.81
Free Cash Flow Growth
-11.97%---32.26%138.99%-26.13%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.82%30.94%30.89%33.57%34.00%29.95%
Operating Margin
10.44%10.23%7.69%10.23%15.32%10.63%
Pretax Margin
10.00%9.63%6.87%12.49%13.38%10.82%
Profit Margin
6.99%6.96%3.87%8.31%10.42%8.00%
FCF Margin
6.94%8.25%-0.30%8.42%9.41%4.61%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0900.0900.0800.0900.0900.067
Dividend Per Share Growth
12.50%12.50%-11.11%0%34.93%40.13%
Dividend Yield
7.32%7.09%5.00%5.08%4.79%4.35%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.244.6012.036.444.115.10
P/FCF Ratio
4.273.88-6.364.558.84
PS Ratio
0.300.320.470.540.430.41