Mainland Headwear Holdings Limited (HKG:1100)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.460
0.00 (0.00%)
Jul 27, 2026, 2:07 PM HKT

HKG:1100 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7011,7011,4741,4191,8741,600
Revenue Growth
4.17%15.37%3.91%-24.30%17.13%52.70%
Gross Profit
526.24526.24455.48476.36637.3479.22
Operating Income
174.07174.07113.42145.24287.25170.08
Net Income
118.47118.4757.07117.95195.39128.08
Earnings Per Share
0.280.280.130.270.450.30
EPS Growth
46.48%109.94%-51.28%-40.08%49.99%178.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
1,1121,112977.58876.961,204928.53
Trading
636.14636.14542.68597.23746.86756
Inter-Segment
-47.54-47.54-45.77-55.2-76.57-84.28
Total
1,7011,7011,4741,4191,8741,600

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
415.43415.43439.29560.94591.52222.8
Total Debt
188.99188.99259.77215.47310.77317.75
Net Cash (Debt)
226.44226.44179.52345.46280.75-94.95
Net Cash Growth
4163.51%26.14%-48.03%23.05%--
Net Cash Per Share
0.530.530.410.790.65-0.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
190.25190.25167.33349.29245.9895.74
Capital Expenditures
-49.85-49.85-171.8-229.81-69.59-21.93
Free Cash Flow
140.4140.4-4.47119.48176.3973.81
Free Cash Flow Growth
2.15%---32.26%138.99%-26.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.94%30.94%30.89%33.57%34.00%29.95%
Operating Margin
10.23%10.23%7.69%10.23%15.32%10.63%
Pretax Margin
9.63%9.63%6.87%12.49%13.38%10.82%
Profit Margin
6.96%6.96%3.87%8.31%10.42%8.00%
FCF Margin
8.25%8.25%-0.30%8.42%9.41%4.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0900.0900.0800.0900.0900.067
Dividend Per Share Growth
12.50%12.50%-11.11%0%34.93%40.13%
Dividend Yield
6.16%7.37%5.50%5.91%5.84%5.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.294.6012.036.444.115.10
P/FCF Ratio
4.463.88-6.364.558.84
PS Ratio
0.370.320.470.540.430.41