Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong · Delayed Price · Currency is HKD 17.28
+0.17 (0.99%)
Sep 11, 2026, 4:08 PM HKT
HKG:1112 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,030 | 14,354 | 13,052 | 13,926 | 12,776 | 11,548 | |
Revenue Growth | 19.82% | 9.98% | -6.28% | 9.01% | 10.63% | 3.16% |
Cost of Revenue | 5,770 | 5,390 | 5,136 | 5,454 | 5,048 | 4,251 |
Gross Profit | 10,261 | 8,964 | 7,916 | 8,473 | 7,728 | 7,296 |
Selling, General & Admin | 7,541 | 7,066 | 6,349 | 6,448 | 5,963 | 5,640 |
Other Operating Expenses | 427.17 | 325.88 | 266.38 | 228.55 | 210.14 | 330.72 |
Operating Expenses | 7,980 | 7,404 | 6,619 | 6,680 | 6,173 | 5,971 |
Operating Income | 2,281 | 1,560 | 1,296 | 1,793 | 1,555 | 1,325 |
Interest Expense | -642.33 | -685.55 | -868.11 | -744.7 | -493.81 | -285.14 |
Interest & Investment Income | 18.43 | 17.22 | 20.57 | 30.23 | 20.02 | 11.88 |
Earnings From Equity Investments | -40.61 | -20.7 | -23.04 | -17.19 | -21.63 | 0.93 |
Currency Exchange Gain (Loss) | -124.2 | -17.41 | -176.79 | -4.77 | 76.67 | -146.71 |
Other Non Operating Income (Expenses) | 48.25 | 45.05 | 141.96 | 134.05 | 91.35 | 77.9 |
EBT Excluding Unusual Items | 1,541 | 898.72 | 390.82 | 1,191 | 1,227 | 984.08 |
Merger & Restructuring Charges | - | - | - | -178.6 | -24.3 | -75.55 |
Impairment of Goodwill | - | - | -108.34 | -55.67 | -109.06 | -76 |
Gain (Loss) on Sale of Investments | -45.52 | -1.63 | -13.04 | - | - | - |
Gain (Loss) on Sale of Assets | -3.58 | -3.3 | -4.51 | -2.68 | -4.67 | -0.92 |
Asset Writedown | -106.5 | -106.5 | -15.66 | -12.21 | -54.9 | - |
Other Unusual Items | 0.21 | -224.18 | -52.47 | -7.96 | -3.47 | 18.6 |
Pretax Income | 1,385 | 563.1 | 196.79 | 933.6 | 1,031 | 850.21 |
Income Tax Expense | 649.54 | 366.96 | 250.51 | 351.76 | 419.15 | 341.73 |
Earnings From Continuing Operations | 735.75 | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 |
Net Income | 735.75 | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 |
Net Income to Common | 735.75 | 196.14 | -53.72 | 581.85 | 611.78 | 508.48 |
Net Income Growth | - | - | - | -4.89% | 20.32% | -55.27% |
Shares Outstanding (Basic) | 642 | 642 | 641 | 640 | 640 | 645 |
Shares Outstanding (Diluted) | 642 | 642 | 641 | 645 | 644 | 646 |
Shares Change | 0.03% | 0.08% | -0.56% | 0.08% | -0.21% | -0.14% |
EPS (Basic) | 1.15 | 0.31 | -0.08 | 0.91 | 0.96 | 0.79 |
EPS (Diluted) | 1.15 | 0.31 | -0.08 | 0.90 | 0.95 | 0.79 |
EPS Growth | - | - | - | -5.26% | 20.46% | -55.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,181 | 1,488 | 1,290 | 1,039 | 1,424 | 1,837 |
Free Cash Flow Per Share | 3.40 | 2.32 | 2.01 | 1.61 | 2.21 | 2.85 |
Dividend Per Share | 0.851 | 0.315 | 0.329 | 0.563 | 0.557 | 0.440 |
Dividend Growth | 281.65% | -4.37% | -41.56% | 0.99% | 26.67% | -48.78% |
Gross Margin | 64.01% | 62.45% | 60.65% | 60.84% | 60.49% | 63.18% |
Operating Margin | 14.23% | 10.87% | 9.93% | 12.88% | 12.17% | 11.48% |
Profit Margin | 4.59% | 1.37% | -0.41% | 4.18% | 4.79% | 4.40% |
Free Cash Flow Margin | 13.61% | 10.37% | 9.88% | 7.46% | 11.15% | 15.91% |
EBITDA | 2,492 | 1,777 | 1,519 | 2,034 | 1,802 | 1,557 |
EBITDA Margin | 15.54% | 12.38% | 11.64% | 14.61% | 14.10% | 13.48% |
D&A For EBITDA | 210.73 | 216.77 | 222.64 | 240.89 | 246.87 | 231.93 |
EBIT | 2,281 | 1,560 | 1,296 | 1,793 | 1,555 | 1,325 |
EBIT Margin | 14.23% | 10.87% | 9.93% | 12.88% | 12.17% | 11.48% |
Effective Tax Rate | 46.89% | 65.17% | 127.30% | 37.68% | 40.66% | 40.19% |