iDreamSky Technology Holdings Limited (HKG:1119)
Hong Kong
· Delayed Price · Currency is HKD 0.9200
-0.0200 (-2.13%)
Apr 2, 2025, 4:08 PM HKT
HKG:1119 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,514 | 1,916 | 2,595 | 2,638 | 3,212 | Upgrade
|
| Revenue Growth (YoY) | -21.02% | -26.13% | -1.63% | -17.89% | 15.01% | Upgrade
|
| Cost of Revenue | 1,087 | 1,243 | 2,194 | 1,534 | 1,876 | Upgrade
|
| Gross Profit | 426.79 | 673.46 | 400.46 | 1,103 | 1,336 | Upgrade
|
| Selling, General & Admin | 322.98 | 339.71 | 1,183 | 759.81 | 639.31 | Upgrade
|
| Research & Development | 165.16 | 239.95 | 315.98 | 325.2 | 325.22 | Upgrade
|
| Other Operating Expenses | 192.63 | 221.24 | 327.6 | -32.82 | 79.08 | Upgrade
|
| Operating Expenses | 680.78 | 800.9 | 1,827 | 1,052 | 1,044 | Upgrade
|
| Operating Income | -253.99 | -127.44 | -1,426 | 51.15 | 292.15 | Upgrade
|
| Interest Expense | -104.21 | -143.12 | -128.8 | -134.42 | -97.92 | Upgrade
|
| Interest & Investment Income | 3.86 | 9.52 | 8.78 | 5.25 | 6.71 | Upgrade
|
| Earnings From Equity Investments | -17.1 | 14.07 | -8.62 | -8.9 | -10.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.81 | -22.26 | -52.45 | 59.15 | -49.51 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -85.66 | -20.88 | Upgrade
|
| EBT Excluding Unusual Items | -377.25 | -269.23 | -1,607 | -113.43 | 119.58 | Upgrade
|
| Impairment of Goodwill | - | - | -73.22 | - | -493.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -186.9 | -47.2 | -98.26 | -16.1 | -127.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.09 | 23.21 | -1.98 | -2.85 | Upgrade
|
| Asset Writedown | -9.97 | -23.25 | -752.29 | -49.67 | -69.84 | Upgrade
|
| Other Unusual Items | - | -130.59 | - | - | - | Upgrade
|
| Pretax Income | -574.12 | -470.36 | -2,508 | -181.18 | -574.48 | Upgrade
|
| Income Tax Expense | -29.51 | -13.53 | 13.83 | -25.25 | -9.48 | Upgrade
|
| Earnings From Continuing Operations | -544.6 | -456.83 | -2,522 | -155.93 | -565 | Upgrade
|
| Earnings From Discontinued Operations | - | -103.99 | -68.34 | - | - | Upgrade
|
| Net Income to Company | -544.6 | -560.82 | -2,590 | -155.93 | -565 | Upgrade
|
| Minority Interest in Earnings | - | 4.47 | 97.62 | -1.55 | 123.43 | Upgrade
|
| Net Income | -544.6 | -556.35 | -2,492 | -157.48 | -441.57 | Upgrade
|
| Net Income to Common | -544.6 | -556.35 | -2,492 | -157.48 | -441.57 | Upgrade
|
| Shares Outstanding (Basic) | 1,625 | 1,410 | 1,386 | 1,260 | 1,223 | Upgrade
|
| Shares Outstanding (Diluted) | 1,625 | 1,410 | 1,386 | 1,260 | 1,223 | Upgrade
|
| Shares Change (YoY) | 15.22% | 1.74% | 10.05% | 3.00% | -1.76% | Upgrade
|
| EPS (Basic) | -0.34 | -0.39 | -1.80 | -0.13 | -0.36 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.39 | -1.80 | -0.13 | -0.36 | Upgrade
|
| Free Cash Flow | - | 220.97 | 62.83 | 113.63 | 368.77 | Upgrade
|
| Free Cash Flow Per Share | - | 0.16 | 0.04 | 0.09 | 0.30 | Upgrade
|
| Gross Margin | 28.20% | 35.14% | 15.43% | 41.83% | 41.59% | Upgrade
|
| Operating Margin | -16.78% | -6.65% | -54.97% | 1.94% | 9.10% | Upgrade
|
| Profit Margin | -35.98% | -29.03% | -96.06% | -5.97% | -13.75% | Upgrade
|
| Free Cash Flow Margin | - | 11.53% | 2.42% | 4.31% | 11.48% | Upgrade
|
| EBITDA | -148.15 | -21.59 | -1,209 | 251.24 | 490.29 | Upgrade
|
| EBITDA Margin | -9.79% | -1.13% | -46.60% | 9.53% | 15.26% | Upgrade
|
| D&A For EBITDA | 105.84 | 105.84 | 217.13 | 200.08 | 198.15 | Upgrade
|
| EBIT | -253.99 | -127.44 | -1,426 | 51.15 | 292.15 | Upgrade
|
| EBIT Margin | -16.78% | -6.65% | -54.97% | 1.94% | 9.10% | Upgrade
|
| Advertising Expenses | 179.01 | 217.99 | 1,053 | 477.14 | 312.84 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.