iDreamSky Technology Holdings Limited (HKG:1119)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4150
-0.0100 (-2.35%)
May 6, 2026, 3:59 PM HKT

HKG:1119 Statistics

Total Valuation

HKG:1119 has a market cap or net worth of HKD 847.02 million. The enterprise value is 2.19 billion.

Market Cap847.02M
Enterprise Value 2.19B

Important Dates

The last earnings date was Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:1119 has 2.04 billion shares outstanding. The number of shares has increased by 11.24% in one year.

Current Share Class 2.04B
Shares Outstanding 2.04B
Shares Change (YoY) +11.24%
Shares Change (QoQ) +6.07%
Owned by Insiders (%) 14.99%
Owned by Institutions (%) 3.39%
Float 1.22B

Valuation Ratios

The trailing PE ratio is 42.30.

PE Ratio 42.30
Forward PE n/a
PS Ratio 0.57
PB Ratio 0.43
P/TBV Ratio 1.67
P/FCF Ratio 12.14
P/OCF Ratio 11.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.55, with an EV/FCF ratio of 31.43.

EV / Earnings 123.59
EV / Sales 1.47
EV / EBITDA 10.55
EV / EBIT 16.49
EV / FCF 31.43

Financial Position

The company has a current ratio of 0.96, with a Debt / Equity ratio of 0.75.

Current Ratio 0.96
Quick Ratio 0.37
Debt / Equity 0.75
Debt / EBITDA 10.85
Debt / FCF 21.10
Interest Coverage 0.76

Financial Efficiency

Return on equity (ROE) is 1.24% and return on invested capital (ROIC) is 1.63%.

Return on Equity (ROE) 1.24%
Return on Assets (ROA) 0.94%
Return on Invested Capital (ROIC) 1.63%
Return on Capital Employed (ROCE) 2.50%
Weighted Average Cost of Capital (WACC) 5.63%
Revenue Per Employee 2.12M
Profits Per Employee 25,268
Employee Count702
Asset Turnover 0.37
Inventory Turnover n/a

Taxes

In the past 12 months, HKG:1119 has paid 3.54 million in taxes.

Income Tax 3.54M
Effective Tax Rate 13.77%

Stock Price Statistics

The stock price has decreased by -54.89% in the last 52 weeks. The beta is 0.56, so HKG:1119's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -54.89%
50-Day Moving Average 0.47
200-Day Moving Average 0.77
Relative Strength Index (RSI) 33.28
Average Volume (20 Days) 2,722,640

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1119 had revenue of HKD 1.49 billion and earned 17.74 million in profits. Earnings per share was 0.01.

Revenue1.49B
Gross Profit 592.46M
Operating Income 60.69M
Pretax Income 25.70M
Net Income 17.74M
EBITDA 123.33M
EBIT 60.69M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 221.82 million in cash and 1.47 billion in debt, with a net cash position of -1.25 billion or -0.61 per share.

Cash & Cash Equivalents 221.82M
Total Debt 1.47B
Net Cash -1.25B
Net Cash Per Share -0.61
Equity (Book Value) 1.96B
Book Value Per Share 1.03
Working Capital -62.66M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 74.85 million and capital expenditures -5.10 million, giving a free cash flow of 69.75 million.

Operating Cash Flow 74.85M
Capital Expenditures -5.10M
Depreciation & Amortization 64.75M
Net Borrowing -75.52M
Free Cash Flow 69.75M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 39.79%, with operating and profit margins of 4.08% and 1.19%.

Gross Margin 39.79%
Operating Margin 4.08%
Pretax Margin 1.73%
Profit Margin 1.19%
EBITDA Margin 8.28%
EBIT Margin 4.08%
FCF Margin 4.68%

Dividends & Yields

HKG:1119 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.24%
Shareholder Yield -11.24%
Earnings Yield 2.09%
FCF Yield 8.23%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1119 has an Altman Z-Score of -0.39 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.39
Piotroski F-Score 6