iDreamSky Technology Holdings Limited (HKG:1119)

HKG:1119 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,010	1,163	4,556	3,593	5,355	8,442
Market Cap Growth	-43.34%	-74.46%	26.80%	-32.91%	-36.57%	70.54%
Enterprise Value	2,343	2,515	5,909	5,195	7,262	10,655
Last Close Price	0.49	0.57	2.70	2.31	3.87	6.25
PE Ratio	50.45	65.59	-	-	-	-
Forward PE	-	5.91	5.91	7.74	7.74	14.81
PS Ratio	0.68	0.78	2.83	1.70	1.83	2.61
PB Ratio	0.52	0.59	2.94	1.87	2.64	1.63
P/TBV Ratio	1.99	2.29	14.88	4.80	7.70	3.17
P/FCF Ratio	-	-	31.37	14.76	75.40	60.53
P/OCF Ratio	-	-	28.23	12.89	50.44	44.73
PEG Ratio	-	0.14	0.14	0.17	0.17	0.32
EV/Sales Ratio	1.57	1.69	3.67	2.46	2.48	3.29
EV/EBITDA Ratio	11.74	19.74	-	-	-	34.55
EV/EBIT Ratio	17.80	42.32	-	-	-	169.70
EV/FCF Ratio	-	-	40.69	21.34	102.25	76.39
Debt / Equity Ratio	0.75	0.75	0.93	0.70	0.90	0.44
Debt / EBITDA Ratio	11.46	11.46	-	-	-	6.81
Debt / FCF Ratio	-	-	9.92	5.55	25.79	16.12
Net Debt / Equity Ratio	0.63	0.63	0.78	0.55	0.78	0.25
Net Debt / EBITDA Ratio	9.72	9.72	-5.66	-44.59	-1.16	4.15
Net Debt / FCF Ratio	-	-	8.28	4.36	22.35	9.18
Asset Turnover	0.37	0.37	0.42	0.48	0.48	0.40
Inventory Turnover	-	-	-	-	137.05	-
Quick Ratio	0.37	0.37	0.35	0.50	0.44	1.25
Current Ratio	0.96	0.96	0.90	1.07	0.87	2.42
Return on Equity (ROE)	1.24%	1.24%	-34.05%	-25.83%	-84.00%	-3.94%
Return on Assets (ROA)	0.92%	0.92%	-4.46%	-1.98%	-16.30%	0.48%
Return on Invested Capital (ROIC)	1.60%	1.69%	-9.85%	-4.32%	-33.75%	0.99%
Return on Capital Employed (ROCE)	2.40%	2.40%	-14.10%	-6.00%	-76.00%	1.00%
Earnings Yield	1.76%	1.52%	-12.35%	-17.06%	-52.61%	-2.29%
FCF Yield	-	-	3.19%	6.78%	1.33%	1.65%
Buyback Yield / Dilution	-11.24%	-11.24%	-15.22%	-1.74%	-10.05%	-3.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.