iDreamSky Technology Holdings Limited (HKG:1119)
Hong Kong · Delayed Price · Currency is HKD 0.2950
+0.0150 (5.36%)
Nov 10, 2026, 4:08 PM HKT
HKG:1119 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 658 | 1,163 | 4,556 | 3,593 | 5,355 | 8,442 | |
Market Cap Growth | -57.61% | -74.46% | 26.80% | -32.91% | -36.57% | 70.54% |
Enterprise Value | 2,598 | 2,515 | 5,909 | 5,195 | 7,262 | 10,655 |
Last Close Price | 0.29 | 0.57 | 2.70 | 2.31 | 3.87 | 6.25 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 226.40 | 65.59 | - | - | - | - |
Forward PE | - | 5.91 | 5.91 | 7.74 | 7.74 | 14.81 |
PS Ratio | 0.42 | 0.78 | 2.83 | 1.70 | 1.83 | 2.61 |
PB Ratio | 0.33 | 0.59 | 2.94 | 1.87 | 2.64 | 1.63 |
P/TBV Ratio | 1.50 | 2.29 | 14.88 | 4.80 | 7.70 | 3.17 |
P/FCF Ratio | 13.66 | 16.68 | 31.37 | 14.76 | 75.40 | 60.53 |
P/OCF Ratio | 12.39 | 15.54 | 28.23 | 12.89 | 50.44 | 44.73 |
PEG Ratio | - | 0.14 | 0.14 | 0.17 | 0.17 | 0.32 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.64 | 1.69 | 3.67 | 2.46 | 2.48 | 3.29 |
EV/EBITDA Ratio | 14.74 | 20.39 | - | - | - | 34.55 |
EV/EBIT Ratio | 25.65 | 41.44 | - | - | - | 169.70 |
EV/FCF Ratio | 54.00 | 36.06 | 40.69 | 21.34 | 102.25 | 76.39 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.97 | 0.75 | 0.93 | 0.70 | 0.90 | 0.44 |
Debt / EBITDA Ratio | 17.24 | 10.85 | - | - | - | 6.81 |
Debt / FCF Ratio | 40.90 | 21.10 | 9.93 | 5.55 | 25.79 | 16.12 |
Net Debt / Equity Ratio | 0.91 | 0.64 | 0.78 | 0.55 | 0.78 | 0.25 |
Net Debt / EBITDA Ratio | 17.76 | 10.14 | -5.71 | -44.59 | -1.16 | 4.15 |
Net Debt / FCF Ratio | 38.29 | 17.92 | 8.28 | 4.36 | 22.35 | 9.18 |
Asset Turnover | 0.36 | 0.37 | 0.42 | 0.48 | 0.48 | 0.40 |
Inventory Turnover | - | - | - | - | 137.05 | - |
Quick Ratio | 0.34 | 0.37 | 0.35 | 0.50 | 0.44 | 1.25 |
Current Ratio | 0.94 | 0.96 | 0.90 | 1.07 | 0.87 | 2.42 |
Return on Equity (ROE) | 0.50% | 1.24% | -34.05% | -25.83% | -84.00% | -3.94% |
Return on Assets (ROA) | 0.56% | 0.95% | -4.44% | -1.98% | -16.30% | 0.48% |
Return on Invested Capital (ROIC) | 0.94% | 1.72% | -9.79% | -4.32% | -33.75% | 0.99% |
Return on Capital Employed (ROCE) | 1.60% | 2.50% | -14.00% | -6.00% | -76.00% | 1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.44% | 1.52% | -12.35% | -17.06% | -52.61% | -2.29% |
FCF Yield | 7.32% | 6.00% | 3.19% | 6.78% | 1.33% | 1.65% |
Buyback Yield / Dilution | -17.42% | -11.24% | -15.22% | -1.74% | -10.05% | -3.00% |