Golden Solar New Energy Technology Holdings Limited (HKG:1121)
Hong Kong · Delayed Price · Currency is HKD 0.3600
+0.0100 (2.86%)
At close: Sep 9, 2026
HKG:1121 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 146.19 | 155.12 | 253.51 | 295.35 | 274.28 | 313.51 | |
Revenue Growth | -22.70% | -38.81% | -14.16% | 7.68% | -12.51% | 180.24% |
Cost of Revenue | 147.63 | 167.87 | 227.65 | 261.7 | 242.74 | 224.99 |
Gross Profit | -1.44 | -12.75 | 25.87 | 33.65 | 31.54 | 88.52 |
Selling, General & Admin | 212.3 | 255.31 | 246.92 | 281.93 | 196.26 | 99.09 |
Research & Development | 24.47 | 41.3 | 60.23 | 83.35 | 52.37 | - |
Amortization of Goodwill & Intangibles | 0.01 | 0.01 | 0.02 | 0.46 | 0.42 | 0.11 |
Operating Expenses | 236.47 | 296.61 | 306.92 | 366.08 | 247.82 | 99.84 |
Operating Income | -237.91 | -309.35 | -281.05 | -332.43 | -216.29 | -11.33 |
Interest Expense | -7.92 | -9.66 | -8.14 | -5.15 | -4.41 | -5.57 |
Interest & Investment Income | 0.2 | 0.42 | 1.4 | 4.46 | 0.43 | 0.08 |
Earnings From Equity Investments | - | -0.01 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.69 | - | 3.89 | 1.55 | 42.26 | - |
Other Non Operating Income (Expenses) | 13.83 | 15.18 | 10.88 | 9.65 | 12.72 | 9.5 |
EBT Excluding Unusual Items | -232.49 | -303.42 | -273.03 | -321.93 | -165.29 | -7.32 |
Gain (Loss) on Sale of Investments | - | - | - | 0.61 | 0.14 | 0.71 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.08 | 22.16 |
Asset Writedown | -4.09 | -4.34 | -3 | -2.52 | 0.14 | -4.76 |
Other Unusual Items | - | - | - | - | 0.01 | 0.75 |
Pretax Income | -236.59 | -307.76 | -276.03 | -323.83 | -164.92 | 11.53 |
Income Tax Expense | -0.03 | 0.17 | 1.38 | 2.55 | 2.12 | 2.31 |
Net Income | -236.56 | -307.93 | -277.41 | -326.38 | -167.04 | 9.22 |
Net Income to Common | -236.56 | -307.93 | -277.41 | -326.38 | -167.04 | 9.22 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,892 | 1,837 | 1,814 | 1,774 | 1,710 | 1,592 |
Shares Outstanding (Diluted) | 1,892 | 1,837 | 1,814 | 1,774 | 1,710 | 1,800 |
Shares Change | 4.37% | 1.28% | 2.26% | 3.72% | -4.99% | 21.06% |
EPS (Basic) | -0.12 | -0.17 | -0.15 | -0.18 | -0.10 | 0.01 |
EPS (Diluted) | -0.12 | -0.17 | -0.15 | -0.18 | -0.10 | 0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 0.3 | -80.02 | -254.21 | -135.56 | -169.3 |
Free Cash Flow Per Share | - | - | -0.04 | -0.14 | -0.08 | -0.09 |
Gross Margin | -0.98% | -8.22% | 10.20% | 11.39% | 11.50% | 28.23% |
Operating Margin | -162.74% | -199.43% | -110.86% | -112.56% | -78.86% | -3.61% |
Profit Margin | -161.81% | -198.51% | -109.42% | -110.51% | -60.90% | 2.94% |
Free Cash Flow Margin | - | 0.19% | -31.56% | -86.07% | -49.42% | -54.00% |
EBITDA | -216.52 | -287.94 | -261.09 | -314.81 | -205.9 | -2.66 |
EBITDA Margin | -148.11% | -185.62% | -102.99% | -106.59% | -75.07% | -0.85% |
D&A For EBITDA | 21.39 | 21.41 | 19.96 | 17.62 | 10.38 | 8.67 |
EBIT | -237.91 | -309.35 | -281.05 | -332.43 | -216.29 | -11.33 |
EBIT Margin | -162.74% | -199.43% | -110.86% | -112.56% | -78.86% | -3.61% |
Effective Tax Rate | - | - | - | - | - | 20.02% |