China-Hongkong Photo Products Holdings Limited (HKG:1123)
Hong Kong · Delayed Price · Currency is HKD 0.1100
+0.0010 (0.92%)
Jul 16, 2026, 1:58 PM HKT
HKG:1123 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 7.58 | -2.32 | 29.76 | 40.81 | 18.11 |
Depreciation & Amortization | 57.86 | 58.92 | 56.18 | 57.4 | 59.01 |
Other Amortization | 1.2 | 0.92 | 0.71 | 0.54 | - |
Loss (Gain) From Sale of Assets | -0.01 | 0.28 | 0.11 | -0.07 | -0.06 |
Asset Writedown & Restructuring Costs | 19.24 | 18.93 | 10.02 | -4.13 | -13.68 |
Loss (Gain) From Sale of Investments | 0.29 | 1.57 | - | - | - |
Provision & Write-off of Bad Debts | - | - | - | -0.1 | 0.29 |
Other Operating Activities | -1.7 | -5.97 | -2.67 | -1.06 | 1.51 |
Change in Accounts Receivable | -11.45 | 29.51 | -17.87 | -9.89 | -1.35 |
Change in Inventory | -22.77 | -9.54 | 11.3 | -22.33 | -42.22 |
Change in Accounts Payable | 1.04 | -8.67 | -3.34 | -1.76 | 6.87 |
Change in Unearned Revenue | -2.44 | -16.09 | 0.38 | 7.71 | -0.46 |
Change in Other Net Operating Assets | -14.2 | 3.06 | 8.76 | 10.77 | -12 |
Operating Cash Flow | 34.63 | 70.62 | 93.33 | 77.89 | 16.02 |
Operating Cash Flow Growth | -50.96% | -24.34% | 19.82% | 386.08% | -88.57% |
Capital Expenditures | -12.87 | -17.4 | -23.83 | -9.82 | -9.29 |
Sale of Property, Plant & Equipment | 0.08 | 0.05 | 0.34 | 0.57 | 0.24 |
Sale (Purchase) of Intangibles | -1 | -1.79 | -0.64 | -5.25 | - |
Investment in Securities | 2.57 | -3.84 | -24.93 | - | 27.23 |
Other Investing Activities | 3.47 | 5.16 | 4.5 | 2.4 | 1.16 |
Investing Cash Flow | -7.74 | -17.81 | -44.55 | -12.1 | 19.33 |
Long-Term Debt Repaid | -46.32 | -47.09 | -43.09 | -42.75 | -47.63 |
Net Debt Issued (Repaid) | -46.32 | -47.09 | -43.09 | -42.75 | -47.63 |
Common Dividends Paid | - | -11.85 | -17.78 | -11.85 | -11.85 |
Other Financing Activities | -2.86 | -3.29 | -2.46 | -2.51 | -2.94 |
Financing Cash Flow | -49.18 | -62.24 | -63.32 | -57.11 | -62.42 |
Foreign Exchange Rate Adjustments | 1.58 | 0.13 | -2.03 | -2 | 0.86 |
Net Cash Flow | -20.72 | -9.31 | -16.57 | 6.69 | -26.21 |
Free Cash Flow | 21.75 | 53.22 | 69.5 | 68.07 | 6.73 |
Free Cash Flow Growth | -59.13% | -23.43% | 2.10% | 911.35% | -94.82% |
Free Cash Flow Margin | 2.18% | 5.32% | 6.30% | 6.31% | 0.66% |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.06 | 0.06 | 0.01 |
Cash Interest Paid | 2.86 | 2.99 | 2.46 | 2.51 | 2.94 |
Cash Income Tax Paid | 7.97 | 9.54 | 3.19 | 3.58 | 0.79 |
Levered Free Cash Flow | 31.51 | 38.88 | 54.47 | 39.83 | 19.97 |
Unlevered Free Cash Flow | 33.29 | 40.75 | 56 | 41.39 | 21.81 |
Change in Working Capital | -49.82 | -1.72 | -0.77 | -15.5 | -49.16 |