Wynn Macau, Limited (HKG:1128)
Hong Kong
· Delayed Price · Currency is HKD 5.53
-0.07 (-1.25%)
Apr 3, 2025, 4:08 PM HKT
Wynn Macau Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28,740 | 24,268 | 5,644 | 11,725 | 7,612 | Upgrade
|
| Revenue Growth (YoY) | 18.43% | 329.99% | -51.87% | 54.03% | -78.95% | Upgrade
|
| Cost of Revenue | 16,869 | 14,603 | 6,321 | 9,354 | 7,997 | Upgrade
|
| Gross Profit | 11,871 | 9,666 | -676.72 | 2,372 | -384.26 | Upgrade
|
| Selling, General & Admin | 761.96 | 495.9 | 218.62 | 364.74 | 157.29 | Upgrade
|
| Other Operating Expenses | 3,410 | 2,912 | 1,416 | 1,929 | 1,755 | Upgrade
|
| Operating Expenses | 6,542 | 5,782 | 3,943 | 4,919 | 4,828 | Upgrade
|
| Operating Income | 5,329 | 3,884 | -4,620 | -2,547 | -5,212 | Upgrade
|
| Interest Expense | -3,176 | -3,335 | -2,554 | -2,320 | -1,946 | Upgrade
|
| Interest & Investment Income | 568.06 | 571.27 | 81.51 | 19.86 | 84.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 226.62 | -90.13 | 43.12 | -175.68 | 97.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 302.84 | 388.76 | -8.9 | -21.41 | -5.95 | Upgrade
|
| EBT Excluding Unusual Items | 3,250 | 1,418 | -7,058 | -5,044 | -6,982 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -103.71 | -186.87 | -42.39 | -211.8 | Upgrade
|
| Legal Settlements | - | -77.62 | -81.84 | -62.02 | - | Upgrade
|
| Other Unusual Items | - | -22.77 | - | -18 | -10.41 | Upgrade
|
| Pretax Income | 3,250 | 1,214 | -7,327 | -5,167 | -7,204 | Upgrade
|
| Income Tax Expense | 51.88 | 42.71 | 12.43 | 12.43 | 12.43 | Upgrade
|
| Net Income | 3,198 | 1,172 | -7,339 | -5,179 | -7,217 | Upgrade
|
| Net Income to Common | 3,198 | 1,172 | -7,339 | -5,179 | -7,217 | Upgrade
|
| Net Income Growth | 172.96% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,221 | 5,216 | 5,198 | 5,191 | 5,186 | Upgrade
|
| Shares Outstanding (Diluted) | 5,696 | 5,606 | 5,198 | 5,191 | 5,186 | Upgrade
|
| Shares Change (YoY) | 1.62% | 7.85% | 0.12% | 0.10% | -0.09% | Upgrade
|
| EPS (Basic) | 0.61 | 0.22 | -1.41 | -1.00 | -1.39 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.19 | -1.41 | -1.00 | -1.39 | Upgrade
|
| EPS Growth | 199.58% | - | - | - | - | Upgrade
|
| Free Cash Flow | 6,384 | 6,098 | -2,469 | -1,688 | -4,457 | Upgrade
|
| Free Cash Flow Per Share | 1.12 | 1.09 | -0.47 | -0.33 | -0.86 | Upgrade
|
| Dividend Per Share | 0.150 | 0.075 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 41.30% | 39.83% | -11.99% | 20.23% | -5.05% | Upgrade
|
| Operating Margin | 18.54% | 16.00% | -81.85% | -21.72% | -68.47% | Upgrade
|
| Profit Margin | 11.13% | 4.83% | -130.04% | -44.17% | -94.80% | Upgrade
|
| Free Cash Flow Margin | 22.21% | 25.13% | -43.74% | -14.40% | -58.55% | Upgrade
|
| EBITDA | 7,699 | 6,127 | -2,455 | -86.54 | -2,522 | Upgrade
|
| EBITDA Margin | 26.79% | 25.25% | -43.49% | -0.74% | -33.12% | Upgrade
|
| D&A For EBITDA | 2,370 | 2,243 | 2,165 | 2,460 | 2,691 | Upgrade
|
| EBIT | 5,329 | 3,884 | -4,620 | -2,547 | -5,212 | Upgrade
|
| EBIT Margin | 18.54% | 16.00% | -81.85% | -21.72% | -68.47% | Upgrade
|
| Effective Tax Rate | 1.60% | 3.52% | - | - | - | Upgrade
|
| Revenue as Reported | 28,740 | 24,268 | 5,644 | 11,725 | 7,612 | Upgrade
|
| Advertising Expenses | 751.22 | 491.26 | 217.76 | 362.73 | 155.91 | Upgrade
|
Updated Sep 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.