Wynn Macau, Limited (HKG:1128)
Hong Kong · Delayed Price · Currency is HKD 6.61
-0.09 (-1.34%)
Oct 31, 2025, 4:08 PM HKT
Wynn Macau Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 27,633 | 28,740 | 24,268 | 5,644 | 11,725 | 7,612 | Upgrade | |
Revenue Growth (YoY) | -2.23% | 18.43% | 329.99% | -51.87% | 54.03% | -78.95% | Upgrade |
Cost of Revenue | 16,676 | 16,869 | 14,603 | 6,321 | 9,354 | 7,997 | Upgrade |
Gross Profit | 10,957 | 11,871 | 9,666 | -676.72 | 2,372 | -384.26 | Upgrade |
Selling, General & Admin | 838.35 | 761.96 | 495.9 | 218.62 | 364.74 | 157.29 | Upgrade |
Other Operating Expenses | 3,140 | 3,251 | 2,912 | 1,416 | 1,929 | 1,755 | Upgrade |
Operating Expenses | 6,362 | 6,384 | 5,782 | 3,943 | 4,919 | 4,828 | Upgrade |
Operating Income | 4,595 | 5,488 | 3,884 | -4,620 | -2,547 | -5,212 | Upgrade |
Interest Expense | -2,931 | -3,176 | -3,335 | -2,554 | -2,320 | -1,946 | Upgrade |
Interest & Investment Income | 429.72 | 568.06 | 571.27 | 81.51 | 19.86 | 84.83 | Upgrade |
Currency Exchange Gain (Loss) | -152.43 | 226.62 | -90.13 | 43.12 | -175.68 | 97.78 | Upgrade |
Other Non Operating Income (Expenses) | 105.6 | 302.84 | 388.76 | -8.9 | -21.41 | -5.95 | Upgrade |
EBT Excluding Unusual Items | 2,046 | 3,409 | 1,418 | -7,058 | -5,044 | -6,982 | Upgrade |
Gain (Loss) on Sale of Assets | -160.81 | -160.81 | -103.71 | -186.87 | -42.39 | -211.8 | Upgrade |
Legal Settlements | 1.92 | 1.92 | -77.62 | -81.84 | -62.02 | - | Upgrade |
Other Unusual Items | - | - | -22.77 | - | -18 | -10.41 | Upgrade |
Pretax Income | 1,887 | 3,250 | 1,214 | -7,327 | -5,167 | -7,204 | Upgrade |
Income Tax Expense | 50.78 | 51.88 | 42.71 | 12.43 | 12.43 | 12.43 | Upgrade |
Net Income | 1,837 | 3,198 | 1,172 | -7,339 | -5,179 | -7,217 | Upgrade |
Net Income to Common | 1,837 | 3,198 | 1,172 | -7,339 | -5,179 | -7,217 | Upgrade |
Net Income Growth | -31.37% | 172.96% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 5,225 | 5,221 | 5,216 | 5,198 | 5,191 | 5,186 | Upgrade |
Shares Outstanding (Diluted) | 5,699 | 5,696 | 5,606 | 5,198 | 5,191 | 5,186 | Upgrade |
Shares Change (YoY) | 4.36% | 1.62% | 7.85% | 0.12% | 0.10% | -0.09% | Upgrade |
EPS (Basic) | 0.35 | 0.61 | 0.22 | -1.41 | -1.00 | -1.39 | Upgrade |
EPS (Diluted) | 0.33 | 0.57 | 0.19 | -1.41 | -1.00 | -1.39 | Upgrade |
EPS Growth | -35.68% | 198.96% | - | - | - | - | Upgrade |
Free Cash Flow | 5,517 | 6,388 | 6,098 | -2,469 | -1,688 | -4,457 | Upgrade |
Free Cash Flow Per Share | 0.97 | 1.12 | 1.09 | -0.47 | -0.33 | -0.86 | Upgrade |
Dividend Per Share | 0.370 | 0.260 | 0.075 | - | - | - | Upgrade |
Dividend Growth | 146.67% | 246.67% | - | - | - | - | Upgrade |
Gross Margin | 39.65% | 41.30% | 39.83% | -11.99% | 20.23% | -5.05% | Upgrade |
Operating Margin | 16.63% | 19.09% | 16.00% | -81.85% | -21.72% | -68.47% | Upgrade |
Profit Margin | 6.65% | 11.13% | 4.83% | -130.04% | -44.17% | -94.80% | Upgrade |
Free Cash Flow Margin | 19.96% | 22.23% | 25.13% | -43.74% | -14.40% | -58.55% | Upgrade |
EBITDA | 6,852 | 7,730 | 6,127 | -2,455 | -86.54 | -2,522 | Upgrade |
EBITDA Margin | 24.80% | 26.90% | 25.25% | -43.49% | -0.74% | -33.12% | Upgrade |
D&A For EBITDA | 2,257 | 2,243 | 2,243 | 2,165 | 2,460 | 2,691 | Upgrade |
EBIT | 4,595 | 5,488 | 3,884 | -4,620 | -2,547 | -5,212 | Upgrade |
EBIT Margin | 16.63% | 19.09% | 16.00% | -81.85% | -21.72% | -68.47% | Upgrade |
Effective Tax Rate | 2.69% | 1.60% | 3.52% | - | - | - | Upgrade |
Revenue as Reported | 27,633 | 28,740 | 24,268 | 5,644 | 11,725 | 7,612 | Upgrade |
Advertising Expenses | - | 751.22 | 491.26 | 217.76 | 362.73 | 155.91 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.