Wynn Macau, Limited (HKG:1128)
Hong Kong · Delayed Price · Currency is HKD 5.15
-0.05 (-0.96%)
Sep 18, 2026, 4:08 PM HKT
Wynn Macau Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 30,956 | 28,989 | 28,740 | 24,268 | 5,644 | 11,725 |
Revenue Growth | 6.79% | 0.86% | 18.43% | 329.99% | -51.87% | 54.03% |
Gross Profit Gross Profit Growth | 12,043 | 11,340 | 11,871 | 9,666 | -676.72 | 2,372 |
Operating Income Operating Income Growth | 5,025 | 4,606 | 5,488 | 3,884 | -4,620 | -2,547 |
Net Income Net Income Growth | 2,945 | 1,630 | 3,198 | 1,172 | -7,339 | -5,179 |
Earnings Per Share EPS Growth | 0.53 | 0.31 | 0.57 | 0.19 | -1.41 | -1.00 |
EPS Growth | 70.99% | -45.50% | 198.96% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Wynn Palace Wynn Palace Growth | 19,881 | 17,991 | 17,309 | 14,769 | 3,209 | 6,861 |
Wynn Macau Wynn Macau Growth | 11,075 | 10,998 | 11,431 | 9,499 | 2,434 | 4,864 |
Total Total Growth | 30,956 | 28,989 | 28,740 | 24,268 | 5,644 | 11,725 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 11,545 | 11,983 | 11,368 | 15,806 | 7,449 | 11,697 |
Total Debt Total Debt Growth | 45,312 | 45,181 | 44,977 | 52,832 | 48,397 | 46,752 |
Net Cash (Debt) Net Cash Growth | -33,767 | -33,198 | -33,609 | -37,026 | -40,948 | -35,055 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.14 | -6.33 | -5.90 | -6.61 | -7.88 | -6.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,278 | 7,369 | 7,694 | 6,812 | -2,120 | -1,212 |
Capital Expenditures CapEx Growth | -2,017 | -1,939 | -1,306 | -714.3 | -348.68 | -476.02 |
Free Cash Flow Free Cash Flow Growth | 5,261 | 5,430 | 6,388 | 6,098 | -2,469 | -1,688 |
Free Cash Flow Growth | -3.12% | -14.99% | 4.75% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.90% | 39.12% | 41.30% | 39.83% | -11.99% | 20.23% |
Operating Margin | 16.23% | 15.89% | 19.09% | 16.00% | -81.85% | -21.72% |
Pretax Margin | 9.70% | 5.81% | 11.31% | 5.00% | -129.82% | -44.07% |
Profit Margin | 9.52% | 5.62% | 11.13% | 4.83% | -130.04% | -44.17% |
FCF Margin | 17.00% | 18.73% | 22.23% | 25.13% | -43.74% | -14.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.446 | 0.408 | 0.260 | 0.075 |
Dividend Per Share Growth | 20.54% | 56.92% | 246.67% | - |
Dividend Yield | 8.66% | 7.44% | 5.55% | 1.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.72 | 19.07 | 8.81 | 28.64 | - | - |
Forward PE | 10.43 | 10.88 | 9.88 | 16.10 | 98.34 | 98.34 |
P/FCF Ratio | 5.16 | 5.72 | 4.41 | 5.50 | - | - |
PS Ratio | 0.88 | 1.07 | 0.98 | 1.38 | 8.07 | 2.83 |