Wynn Macau, Limited (HKG:1128)
Hong Kong · Delayed Price · Currency is HKD 5.14
-0.04 (-0.77%)
Sep 25, 2026, 4:08 PM HKT
Wynn Macau Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,087 | 31,074 | 28,168 | 33,557 | 45,548 | 33,163 | |
Market Cap Growth | -26.01% | 10.32% | -16.06% | -26.33% | 37.35% | -50.99% |
Enterprise Value | 60,854 | 65,090 | 63,875 | 72,615 | 83,845 | 66,119 |
Last Close Price | 5.13 | 5.48 | 4.68 | 5.45 | 7.38 | 5.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.69 | 19.07 | 8.81 | 28.64 | - | - |
Forward PE | 10.40 | 10.88 | 9.88 | 16.10 | 98.34 | 98.34 |
PS Ratio | 0.88 | 1.07 | 0.98 | 1.38 | 8.07 | 2.83 |
PB Ratio | -2.07 | -2.30 | -2.12 | -2.12 | -2.66 | -3.31 |
P/FCF Ratio | 5.15 | 5.72 | 4.41 | 5.50 | - | - |
P/OCF Ratio | 3.72 | 4.22 | 3.66 | 4.93 | - | - |
PEG Ratio | 1.90 | 8.94 | 12.71 | 12.71 | 12.71 | 12.71 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.97 | 2.25 | 2.22 | 2.99 | 14.86 | 5.64 |
EV/EBITDA Ratio | 8.01 | 9.35 | 8.26 | 11.85 | - | - |
EV/EBIT Ratio | 12.11 | 14.13 | 11.64 | 18.70 | - | - |
EV/FCF Ratio | 11.57 | 11.99 | 10.00 | 11.91 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -3.47 | -3.35 | -3.38 | -3.34 | -2.82 | -4.66 |
Debt / EBITDA Ratio | 5.96 | 6.38 | 5.72 | 8.44 | - | 599.90 |
Debt / FCF Ratio | 8.61 | 8.32 | 7.04 | 8.66 | - | - |
Net Debt / Equity Ratio | -2.58 | -2.46 | -2.53 | -2.34 | -2.39 | -3.50 |
Net Debt / EBITDA Ratio | 4.52 | 4.77 | 4.35 | 6.04 | -16.68 | -405.06 |
Net Debt / FCF Ratio | 6.42 | 6.11 | 5.26 | 6.07 | -16.59 | -20.76 |
Asset Turnover | 0.78 | 0.73 | 0.68 | 0.60 | 0.14 | 0.25 |
Inventory Turnover | 60.11 | 54.83 | 57.34 | 51.55 | 21.93 | 32.09 |
Quick Ratio | 1.26 | 1.19 | 1.22 | 1.11 | 1.68 | 2.43 |
Current Ratio | 1.32 | 1.23 | 1.26 | 1.14 | 1.75 | 2.50 |
Return on Assets (ROA) | 7.94% | 7.22% | 8.16% | 6.00% | -7.41% | -3.40% |
Return on Invested Capital (ROIC) | 16.81% | 15.31% | 18.42% | 12.31% | -13.56% | -6.61% |
Return on Capital Employed (ROCE) | 17.20% | 15.80% | 18.90% | 13.10% | -14.70% | -6.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.87% | 5.24% | 11.35% | 3.49% | -16.11% | -15.62% |
FCF Yield | 19.42% | 17.48% | 22.68% | 18.17% | -5.42% | -5.09% |
Dividend Yield | 8.69% | 7.44% | 5.55% | 1.38% | - | - |
Payout Ratio | 72.65% | 118.87% | 24.50% | 0.03% | - | - |
Buyback Yield / Dilution | 3.50% | 7.97% | -1.62% | -7.85% | -0.12% | -0.10% |
Total Shareholder Return | 12.19% | 15.41% | 3.94% | -6.48% | -0.12% | -0.10% |