Wynn Macau, Limited (HKG:1128)

Wynn Macau Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,227	28,168	33,557	45,548	33,163	67,667
Market Cap Growth	10.98%	-16.06%	-26.33%	37.35%	-50.99%	-32.18%
Enterprise Value	66,242	63,875	72,615	83,845	66,119	95,339
Last Close Price	6.16	5.07	5.91	7.99	5.85	11.96
PE Ratio	18.68	8.81	28.64	-	-	-
Forward PE	11.41	9.88	16.10	-	-	-
PS Ratio	1.17	0.98	1.38	8.07	2.83	8.89
PB Ratio	-2.31	-2.12	-2.12	-2.66	-3.31	-13.38
P/FCF Ratio	5.84	4.41	5.50	-	-	-
P/OCF Ratio	4.44	3.66	4.93	-	-	-
EV/Sales Ratio	2.40	2.22	2.99	14.86	5.64	12.52
EV/EBITDA Ratio	9.49	8.26	11.85	-	-	-
EV/EBIT Ratio	14.42	11.64	18.70	-	-	-
EV/FCF Ratio	12.01	10.00	11.91	-	-	-
Debt / Equity Ratio	-3.26	-3.38	-3.34	-2.82	-4.66	-9.78
Debt / EBITDA Ratio	6.53	5.72	8.44	-	599.90	-
Debt / FCF Ratio	8.27	7.04	8.66	-	-	-
Net Debt / Equity Ratio	-2.43	-2.53	-2.34	-2.39	-3.50	-6.05
Net Debt / EBITDA Ratio	4.97	4.35	6.04	-16.68	-405.06	-12.14
Net Debt / FCF Ratio	6.17	5.26	6.07	-16.59	-20.76	-6.87
Asset Turnover	0.67	0.68	0.60	0.14	0.25	0.15
Inventory Turnover	58.73	57.34	51.55	21.93	32.09	25.25
Quick Ratio	0.69	1.22	1.11	1.68	2.43	1.77
Current Ratio	0.71	1.26	1.14	1.75	2.50	1.80
Return on Assets (ROA)	6.95%	8.16%	6.00%	-7.41%	-3.40%	-6.39%
Return on Invested Capital (ROIC)	22.30%	26.00%	16.65%	-18.92%	-10.07%	-19.84%
Return on Capital Employed (ROCE)	22.00%	18.90%	13.10%	-14.70%	-6.90%	-12.90%
Earnings Yield	5.70%	11.35%	3.49%	-16.11%	-15.62%	-10.66%
FCF Yield	17.12%	22.68%	18.17%	-5.42%	-5.09%	-6.59%
Dividend Yield	6.01%	5.13%	1.27%	-	-	-
Payout Ratio	74.07%	24.50%	0.03%	-	-	-
Buyback Yield / Dilution	-4.36%	-1.62%	-7.85%	-0.12%	-0.10%	0.09%
Total Shareholder Return	1.61%	3.51%	-6.58%	-0.12%	-0.10%	0.09%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.