Orange Sky Golden Harvest Entertainment (Holdings) Limited (HKG:1132)
Hong Kong
· Delayed Price · Currency is HKD 0.0350
-0.0030 (-7.89%)
May 9, 2025, 1:42 PM HKT
HKG:1132 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 734.26 | 792.75 | 696 | 514.9 | 322.65 | Upgrade
|
| Revenue Growth (YoY) | -7.38% | 13.90% | 35.17% | 59.59% | -69.59% | Upgrade
|
| Cost of Revenue | 250.05 | 274.38 | 246.93 | 193.3 | 118.55 | Upgrade
|
| Gross Profit | 484.21 | 518.37 | 449.07 | 321.6 | 204.09 | Upgrade
|
| Selling, General & Admin | 487.87 | 520 | 476.71 | 447.6 | 463.99 | Upgrade
|
| Other Operating Expenses | 112.83 | -6.75 | -7.06 | -2.37 | 14.98 | Upgrade
|
| Operating Expenses | 600.7 | 513.25 | 469.65 | 445.23 | 478.97 | Upgrade
|
| Operating Income | -116.49 | 5.12 | -20.58 | -123.64 | -274.88 | Upgrade
|
| Interest Expense | -34.24 | -35.53 | -37.67 | -42.67 | -63.26 | Upgrade
|
| Interest & Investment Income | 3.1 | 1.48 | 3.09 | 5.24 | 9.03 | Upgrade
|
| Earnings From Equity Investments | - | - | -22.79 | -50.68 | -38.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.58 | -9.78 | -43.55 | 2.34 | 45.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.54 | -3.8 | -4.85 | -18.38 | -9.69 | Upgrade
|
| EBT Excluding Unusual Items | -162.76 | -42.5 | -126.34 | -227.8 | -331.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | -49.24 | -14.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.67 | -0.26 | 55.88 | 0.2 | -0.83 | Upgrade
|
| Asset Writedown | - | - | - | -85.57 | -40.39 | Upgrade
|
| Other Unusual Items | 12.26 | 4.04 | 23.78 | 31.05 | 88.94 | Upgrade
|
| Pretax Income | -158.18 | -38.72 | -46.69 | -331.36 | -298.44 | Upgrade
|
| Income Tax Expense | 9.89 | 7.79 | -0.54 | -16.45 | -10.27 | Upgrade
|
| Earnings From Continuing Operations | -168.07 | -46.51 | -46.15 | -314.91 | -288.17 | Upgrade
|
| Earnings From Discontinued Operations | -74.58 | -43.89 | - | - | - | Upgrade
|
| Net Income to Company | -242.64 | -90.4 | -46.15 | -314.91 | -288.17 | Upgrade
|
| Minority Interest in Earnings | - | 0 | 0 | 0.76 | 0 | Upgrade
|
| Net Income | -242.64 | -90.4 | -46.15 | -314.15 | -288.17 | Upgrade
|
| Net Income to Common | -242.64 | -90.4 | -46.15 | -314.15 | -288.17 | Upgrade
|
| Shares Outstanding (Basic) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | Upgrade
|
| Shares Outstanding (Diluted) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | Upgrade
|
| EPS (Basic) | -0.09 | -0.03 | -0.02 | -0.11 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.03 | -0.02 | -0.11 | -0.10 | Upgrade
|
| Free Cash Flow | 82.1 | 58.93 | 28.61 | -38.89 | -228.95 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.01 | -0.01 | -0.08 | Upgrade
|
| Gross Margin | 65.94% | 65.39% | 64.52% | 62.46% | 63.26% | Upgrade
|
| Operating Margin | -15.87% | 0.65% | -2.96% | -24.01% | -85.19% | Upgrade
|
| Profit Margin | -33.05% | -11.40% | -6.63% | -61.01% | -89.31% | Upgrade
|
| Free Cash Flow Margin | 11.18% | 7.43% | 4.11% | -7.55% | -70.96% | Upgrade
|
| EBITDA | -69.95 | 53.36 | 22.32 | -73.72 | -213.93 | Upgrade
|
| EBITDA Margin | -9.53% | 6.73% | 3.21% | -14.32% | -66.30% | Upgrade
|
| D&A For EBITDA | 46.55 | 48.24 | 42.9 | 49.92 | 60.95 | Upgrade
|
| EBIT | -116.49 | 5.12 | -20.58 | -123.64 | -274.88 | Upgrade
|
| EBIT Margin | -15.87% | 0.65% | -2.96% | -24.01% | -85.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.