Orange Sky Golden Harvest Entertainment (Holdings) Limited (HKG:1132)
Hong Kong · Delayed Price · Currency is HKD 0.0740
+0.0070 (10.45%)
Feb 23, 2026, 1:45 PM HKT
HKG:1132 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 727.69 | 734.26 | 792.75 | 696 | 514.9 | 322.65 | |
Revenue Growth (YoY) | -4.98% | -7.38% | 13.90% | 35.17% | 59.59% | -69.59% |
Cost of Revenue | 242.1 | 250.05 | 274.38 | 246.93 | 193.3 | 118.55 |
Gross Profit | 485.6 | 484.21 | 518.37 | 449.07 | 321.6 | 204.09 |
Selling, General & Admin | 472.13 | 487.87 | 520 | 476.71 | 447.6 | 463.99 |
Other Operating Expenses | 70.93 | 67.19 | -6.75 | -7.06 | -2.37 | 14.98 |
Operating Expenses | 543.06 | 555.07 | 513.25 | 469.65 | 445.23 | 478.97 |
Operating Income | -57.46 | -70.86 | 5.12 | -20.58 | -123.64 | -274.88 |
Interest Expense | -26.22 | -34.24 | -35.53 | -37.67 | -42.67 | -63.26 |
Interest & Investment Income | 3.09 | 3.1 | 1.48 | 3.09 | 5.24 | 9.03 |
Earnings From Equity Investments | - | - | - | -22.79 | -50.68 | -38.87 |
Currency Exchange Gain (Loss) | -10.58 | -10.58 | -9.78 | -43.55 | 2.34 | 45.69 |
Other Non Operating Income (Expenses) | -3.36 | -4.54 | -3.8 | -4.85 | -18.38 | -9.69 |
EBT Excluding Unusual Items | -94.54 | -117.12 | -42.5 | -126.34 | -227.8 | -331.98 |
Impairment of Goodwill | - | - | - | - | -49.24 | -14.18 |
Gain (Loss) on Sale of Assets | -7.67 | -7.67 | -0.26 | 55.88 | 0.2 | -0.83 |
Asset Writedown | -45.64 | -45.64 | - | - | -85.57 | -40.39 |
Other Unusual Items | 105.49 | 12.26 | 4.04 | 23.78 | 31.05 | 88.94 |
Pretax Income | -42.36 | -158.18 | -38.72 | -46.69 | -331.36 | -298.44 |
Income Tax Expense | -28.69 | 9.89 | 7.79 | -0.54 | -16.45 | -10.27 |
Earnings From Continuing Operations | -13.68 | -168.07 | -46.51 | -46.15 | -314.91 | -288.17 |
Earnings From Discontinued Operations | -11.21 | -74.58 | -43.89 | - | - | - |
Net Income to Company | -24.88 | -242.64 | -90.4 | -46.15 | -314.91 | -288.17 |
Minority Interest in Earnings | - | - | 0 | 0 | 0.76 | 0 |
Net Income | -24.88 | -242.64 | -90.4 | -46.15 | -314.15 | -288.17 |
Net Income to Common | -24.88 | -242.64 | -90.4 | -46.15 | -314.15 | -288.17 |
Shares Outstanding (Basic) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
Shares Outstanding (Diluted) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
EPS (Basic) | -0.01 | -0.09 | -0.03 | -0.02 | -0.11 | -0.10 |
EPS (Diluted) | -0.01 | -0.09 | -0.03 | -0.02 | -0.11 | -0.10 |
Free Cash Flow | 41.17 | 82.1 | 58.93 | 28.61 | -38.89 | -228.95 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.02 | 0.01 | -0.01 | -0.08 |
Gross Margin | 66.73% | 65.94% | 65.39% | 64.52% | 62.46% | 63.26% |
Operating Margin | -7.90% | -9.65% | 0.65% | -2.96% | -24.01% | -85.19% |
Profit Margin | -3.42% | -33.05% | -11.40% | -6.63% | -61.01% | -89.31% |
Free Cash Flow Margin | 5.66% | 11.18% | 7.43% | 4.11% | -7.55% | -70.96% |
EBITDA | -213.62 | -24.31 | 53.36 | 22.32 | -73.72 | -213.93 |
EBITDA Margin | -29.36% | -3.31% | 6.73% | 3.21% | -14.32% | -66.30% |
D&A For EBITDA | -156.16 | 46.55 | 48.24 | 42.9 | 49.92 | 60.95 |
EBIT | -57.46 | -70.86 | 5.12 | -20.58 | -123.64 | -274.88 |
EBIT Margin | -7.90% | -9.65% | 0.65% | -2.96% | -24.01% | -85.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.