Orange Sky Golden Harvest Entertainment (Holdings) Limited (HKG:1132)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0770
-0.0030 (-3.75%)
Aug 12, 2026, 2:09 PM HKT

HKG:1132 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
673.25673.25734.26792.75696514.9
Revenue Growth
-7.48%-8.31%-7.38%13.90%35.17%59.59%
Gross Profit
447.46447.46484.21518.37449.07321.6
Operating Income
48.7648.76-115.955.12-20.58-123.64
Net Income
56.3856.38-242.64-90.4-46.15-314.15
Earnings Per Share
0.020.02-0.09-0.03-0.02-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exhibition
649.4649.4724.24791.261,037808.77
Distribution and Production
55.6255.6255.2736.6836.3544.98
Corporate
0.550.550.61.022.051.6
Elimination of Intra-Segment
-17.56-17.56-28.04--16.25-19.82
Unallocated Others
-14.75-14.75-17.8--35.57-40.52
Total
673.25673.25734.26828.96696514.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
258.62258.62133.57124.77283.55695.37
Total Debt
171.93171.93568.819941,0471,789
Net Cash (Debt)
86.6986.69-435.24-869.23-763.24-1,093
Net Cash Growth
------
Net Cash Per Share
0.030.03-0.16-0.31-0.27-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
114.26114.2690.66145.74105.8986.08
Capital Expenditures
-6.06-6.06-8.57-86.81-77.28-124.97
Free Cash Flow
108.2108.282.158.9328.61-38.89
Free Cash Flow Growth
162.84%31.80%39.32%105.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.46%66.46%65.94%65.39%64.52%62.46%
Operating Margin
7.24%7.24%-15.79%0.65%-2.96%-24.01%
Pretax Margin
4.11%4.11%-21.54%-4.88%-6.71%-64.35%
Profit Margin
8.37%8.37%-33.05%-11.40%-6.63%-61.01%
FCF Margin
16.07%16.07%11.18%7.43%4.11%-7.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.823.28----
Forward PE
-14.3314.3314.3314.3314.33
P/FCF Ratio
1.991.711.362.007.83-
PS Ratio
0.320.270.150.150.320.65