Orange Sky Golden Harvest Entertainment (Holdings) Limited (HKG:1132)
Hong Kong · Delayed Price · Currency is HKD 0.0560
0.00 (0.00%)
Jun 11, 2026, 3:39 PM HKT
HKG:1132 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 673.25 | 734.26 | 792.75 | 696 | 514.9 | |
Revenue Growth (YoY) | -8.31% | -7.38% | 13.90% | 35.17% | 59.59% |
Cost of Revenue | 225.79 | 250.05 | 274.38 | 246.93 | 193.3 |
Gross Profit | 447.46 | 484.21 | 518.37 | 449.07 | 321.6 |
Selling, General & Admin | 409.75 | 487.87 | 520 | 476.71 | 447.6 |
Other Operating Expenses | -11.05 | 112.29 | -6.75 | -7.06 | -2.37 |
Operating Expenses | 398.7 | 600.16 | 513.25 | 469.65 | 445.23 |
Operating Income | 48.76 | -115.95 | 5.12 | -20.58 | -123.64 |
Interest Expense | -14.93 | -34.24 | -35.53 | -37.67 | -42.67 |
Interest & Investment Income | 2.96 | 3.1 | 1.48 | 3.09 | 5.24 |
Earnings From Equity Investments | - | - | - | -22.79 | -50.68 |
Currency Exchange Gain (Loss) | 9.09 | -10.58 | -9.78 | -43.55 | 2.34 |
Other Non Operating Income (Expenses) | -1.69 | -4.54 | -3.8 | -4.85 | -18.38 |
EBT Excluding Unusual Items | 44.19 | -162.21 | -42.5 | -126.34 | -227.8 |
Impairment of Goodwill | -126.06 | - | - | - | -49.24 |
Gain (Loss) on Sale of Assets | 5.03 | -7.67 | -0.26 | 55.88 | 0.2 |
Asset Writedown | -0.43 | -0.54 | - | - | -85.57 |
Other Unusual Items | 104.95 | 12.26 | 4.04 | 23.78 | 31.05 |
Pretax Income | 27.68 | -158.18 | -38.72 | -46.69 | -331.36 |
Income Tax Expense | -28.7 | 9.89 | 7.79 | -0.54 | -16.45 |
Earnings From Continuing Operations | 56.38 | -168.07 | -46.51 | -46.15 | -314.91 |
Earnings From Discontinued Operations | - | -74.58 | -43.89 | - | - |
Net Income to Company | 56.38 | -242.64 | -90.4 | -46.15 | -314.91 |
Minority Interest in Earnings | - | - | 0 | 0 | 0.76 |
Net Income | 56.38 | -242.64 | -90.4 | -46.15 | -314.15 |
Net Income to Common | 56.38 | -242.64 | -90.4 | -46.15 | -314.15 |
Shares Outstanding (Basic) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
Shares Outstanding (Diluted) | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
EPS (Basic) | 0.02 | -0.09 | -0.03 | -0.02 | -0.11 |
EPS (Diluted) | 0.02 | -0.09 | -0.03 | -0.02 | -0.11 |
Free Cash Flow | 108.2 | 82.1 | 58.93 | 28.61 | -38.89 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | 0.01 | -0.01 |
Gross Margin | 66.46% | 65.94% | 65.39% | 64.52% | 62.46% |
Operating Margin | 7.24% | -15.79% | 0.65% | -2.96% | -24.01% |
Profit Margin | 8.37% | -33.05% | -11.40% | -6.63% | -61.01% |
Free Cash Flow Margin | 16.07% | 11.18% | 7.43% | 4.11% | -7.55% |
EBITDA | 81.1 | -69.4 | 53.36 | 22.32 | -73.72 |
EBITDA Margin | 12.04% | -9.45% | 6.73% | 3.21% | -14.32% |
D&A For EBITDA | 32.34 | 46.55 | 48.24 | 42.9 | 49.92 |
EBIT | 48.76 | -115.95 | 5.12 | -20.58 | -123.64 |
EBIT Margin | 7.24% | -15.79% | 0.65% | -2.96% | -24.01% |