Orange Sky Golden Harvest Entertainment (Holdings) Limited (HKG:1132)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1050
-0.0050 (-4.55%)
Sep 1, 2026, 6:08 PM HKT

HKG:1132 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
594.34673.25734.26792.75696514.9
Revenue Growth
-11.72%-8.31%-7.38%13.90%35.17%59.59%
Gross Profit
391.4447.46484.21518.37449.07321.6
Operating Income
-119.2748.76-115.955.12-20.58-123.64
Net Income
-135.3156.38-242.64-90.4-46.15-314.15
Earnings Per Share
-0.050.02-0.09-0.03-0.02-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exhibition
649.4724.24791.261,037808.77
Distribution and Production
55.6255.2736.6836.3544.98
Corporate
0.550.61.022.051.6
Elimination of Intra-Segment
-17.56-28.04--16.25-19.82
Unallocated Others
-14.75-17.8--35.57-40.52
Total
673.25734.26828.96696514.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
259.85258.62133.57124.77283.55695.37
Total Debt
156.34171.93568.819941,0471,789
Net Cash (Debt)
103.5186.69-435.24-869.23-763.24-1,093
Net Cash Growth
19.40%-----
Net Cash Per Share
0.040.03-0.16-0.31-0.27-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-114.2690.66145.74105.8986.08
Capital Expenditures
--6.06-8.57-86.81-77.28-124.97
Free Cash Flow
-108.282.158.9328.61-38.89
Free Cash Flow Growth
-31.80%39.32%105.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.85%66.46%65.94%65.39%64.52%62.46%
Operating Margin
-20.07%7.24%-15.79%0.65%-2.96%-24.01%
Pretax Margin
-22.44%4.11%-21.54%-4.88%-6.71%-64.35%
Profit Margin
-22.77%8.37%-33.05%-11.40%-6.63%-61.01%
FCF Margin
-16.07%11.18%7.43%4.11%-7.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-3.28----
Forward PE
-14.3314.3314.3314.3314.33
P/FCF Ratio
-1.711.362.007.83-
PS Ratio
0.490.270.150.150.320.65