Harbin Electric Company Limited (HKG:1133)
Hong Kong · Delayed Price · Currency is HKD 14.27
-0.08 (-0.56%)
Sep 15, 2026, 1:28 PM HKT
Harbin Electric Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 48,023 | 45,698 | 38,298 | 28,841 | 24,644 | 21,003 |
Other Revenue | - | - | - | - | - | 222.2 |
| 48,023 | 45,698 | 38,298 | 28,841 | 24,644 | 21,225 | |
Revenue Growth | 9.82% | 19.32% | 32.79% | 17.03% | 16.11% | -10.67% |
Cost of Revenue | 41,008 | 39,649 | 33,713 | 26,040 | 22,010 | 22,582 |
Gross Profit | 7,016 | 6,049 | 4,585 | 2,801 | 2,634 | -1,357 |
Selling, General & Admin | 2,462 | 2,403 | 2,144 | 1,932 | 1,807 | 2,095 |
Research & Development | 1,219 | 1,191 | 1,152 | 998.63 | 726.64 | 670.53 |
Other Operating Expenses | -85.52 | -127.56 | -39.57 | 195.88 | 169.28 | -36.42 |
Operating Expenses | 3,536 | 3,405 | 2,771 | 2,549 | 2,911 | 3,217 |
Operating Income | 3,479 | 2,644 | 1,815 | 251.62 | -276.99 | -4,574 |
Interest Expense | -144.66 | -147.36 | -164.69 | -216.12 | -258.82 | -225.76 |
Interest & Investment Income | 856.45 | 940.99 | 508.67 | 699.72 | 419.5 | 426.34 |
Currency Exchange Gain (Loss) | -118.2 | -118.1 | -75.17 | -72.76 | 91.34 | 182.9 |
Other Non Operating Income (Expenses) | -36.54 | -78.52 | -4.71 | -5.07 | -26.91 | 27.22 |
EBT Excluding Unusual Items | 4,036 | 3,241 | 2,079 | 657.38 | -51.88 | -4,163 |
Impairment of Goodwill | -9.09 | -9.09 | -25.43 | - | - | - |
Gain (Loss) on Sale of Investments | 16.66 | -20.16 | 10 | 3.15 | 0.79 | - |
Gain (Loss) on Sale of Assets | 0.3 | 2.66 | 2.59 | 2.91 | 2.79 | 62.02 |
Asset Writedown | 0.29 | 0.46 | -42.07 | 4.47 | 107.09 | -95.11 |
Legal Settlements | -5.58 | -5.58 | 19.31 | -130.25 | -1.38 | -4.14 |
Other Unusual Items | -477.02 | -477.02 | -23.66 | 231.35 | 148.37 | - |
Pretax Income | 3,562 | 2,733 | 2,019 | 769.01 | 205.78 | -4,200 |
Income Tax Expense | 249.8 | 86.14 | 300.86 | 153.62 | 76.35 | -99.4 |
Earnings From Continuing Operations | 3,312 | 2,647 | 1,719 | 615.38 | 129.43 | -4,101 |
Minority Interest in Earnings | 20.62 | 19.21 | -32.95 | -40.62 | -30.79 | -41.58 |
Net Income | 3,333 | 2,666 | 1,686 | 574.76 | 98.64 | -4,142 |
Net Income to Common | 3,333 | 2,666 | 1,686 | 574.76 | 98.64 | -4,142 |
Net Income Growth | 50.55% | 58.16% | 193.26% | 482.69% | - | - |
Shares Outstanding (Basic) | 2,236 | 2,236 | 2,236 | 1,836 | 1,701 | 1,707 |
Shares Outstanding (Diluted) | 2,236 | 2,236 | 2,236 | 1,836 | 1,701 | 1,707 |
Shares Change | 0.03% | 0.03% | 21.74% | 7.98% | -0.36% | -6.23% |
EPS (Basic) | 1.49 | 1.19 | 0.75 | 0.31 | 0.06 | -2.43 |
EPS (Diluted) | 1.49 | 1.19 | 0.75 | 0.31 | 0.06 | -2.43 |
EPS Growth | 50.50% | 58.10% | 140.89% | 439.66% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 6,129 | 2,857 | -1,926 | 1,194 | 4,374 | 657.6 |
Free Cash Flow Per Share | 2.74 | 1.28 | -0.86 | 0.65 | 2.57 | 0.39 |
Dividend Per Share | - | 0.365 | 0.231 | 0.052 | 0.006 | - |
Dividend Growth | - | 58.09% | 344.45% | 766.87% | - | - |
Gross Margin | 14.61% | 13.24% | 11.97% | 9.71% | 10.69% | -6.39% |
Operating Margin | 7.25% | 5.79% | 4.74% | 0.87% | -1.12% | -21.55% |
Profit Margin | 6.94% | 5.83% | 4.40% | 1.99% | 0.40% | -19.52% |
Free Cash Flow Margin | 12.76% | 6.25% | -5.03% | 4.14% | 17.75% | 3.10% |
EBITDA | 4,402 | 3,424 | 2,542 | 962.86 | 477.55 | -3,959 |
EBITDA Margin | 9.17% | 7.49% | 6.64% | 3.34% | 1.94% | -18.65% |
D&A For EBITDA | 922.35 | 779.69 | 727.52 | 711.23 | 754.54 | 614.25 |
EBIT | 3,479 | 2,644 | 1,815 | 251.62 | -276.99 | -4,574 |
EBIT Margin | 7.25% | 5.79% | 4.74% | 0.87% | -1.12% | -21.55% |
Effective Tax Rate | 7.01% | 3.15% | 14.90% | 19.98% | 37.10% | - |
Revenue as Reported | 48,370 | 46,069 | 38,721 | 29,250 | 24,984 | 21,570 |
Advertising Expenses | - | - | - | 2.34 | 1.94 | 2.29 |