Jiayuan Services Holdings Limited (HKG:1153)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4050
+0.0550 (15.71%)
Jul 31, 2026, 4:08 PM HKT

Jiayuan Services Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
821.24821.24858.78868.21944.79820.54
Revenue Growth
-2.40%-4.37%-1.09%-8.11%15.14%33.40%
Gross Profit
231.23231.23240.95242.08279.94258.15
Operating Income
70.770.768.1170.8315.75127.56
Net Income
129.05129.058.16-80.91-664.34100.48
Earnings Per Share
0.210.210.01-0.13-1.090.16
EPS Growth
51.75%1482.21%---17.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Management Services
765.52765.52785.92762.2790.04649.01
Value-Added Services to Property Developers
7.377.3711.2830.5690.07110.51
Community Value-Added Services
48.3648.3661.5875.4564.6961.02
Total
821.24821.24858.78868.21944.79820.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.9333.9360.76100.4670.58663.48
Total Debt
14.5714.5724.5429.941.2754.4
Net Cash (Debt)
19.3619.3636.2270.5629.31609.08
Net Cash Growth
--46.55%-48.67%140.78%-95.19%-4.68%
Net Cash Per Share
0.030.030.060.120.051.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.635.636.6448.9152.33103
Capital Expenditures
-2.22-2.22-3.66-10.3-8.27-12.44
Free Cash Flow
33.3833.3832.9838.6144.0690.56
Free Cash Flow Growth
1088.32%1.23%-14.59%-12.36%-51.35%127.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.16%28.16%28.06%27.88%29.63%31.46%
Operating Margin
8.61%8.61%7.93%8.16%1.67%15.54%
Pretax Margin
18.79%18.79%3.77%-6.56%-68.43%16.90%
Profit Margin
15.72%15.72%0.95%-9.32%-70.32%12.25%
FCF Margin
4.06%4.06%3.84%4.45%4.66%11.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.732.2242.99--16.96
P/FCF Ratio
7.338.5610.633.967.3718.82
PS Ratio
0.300.350.410.180.342.08