Jiayuan Services Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	272	318	373	168	367	2,092
Market Cap Growth	-10.99%	-14.75%	121.82%	-54.17%	-82.46%	-10.14%
Enterprise Value	276	347	362	-287	-88	1,395
Last Close Price	0.41	0.52	0.61	0.28	0.60	3.42
PE Ratio	1.73	2.22	42.99	-	-	16.96
PS Ratio	0.30	0.35	0.41	0.18	0.34	2.08
PB Ratio	11.51	13.45	-3.24	-1.37	-9.51	2.72
P/TBV Ratio	-	-	-	-	-	3.77
P/FCF Ratio	7.33	8.56	10.63	3.96	7.37	18.82
P/OCF Ratio	6.87	8.03	9.57	3.12	6.20	16.55
EV/Sales Ratio	0.30	0.38	0.40	-	-	1.39
EV/EBITDA Ratio	2.93	3.69	4.09	-	-	8.00
EV/EBIT Ratio	3.51	4.41	5.00	-	-	8.91
EV/FCF Ratio	7.43	9.33	10.32	-	-	12.55
Debt / Equity Ratio	0.69	0.69	-0.23	-0.27	-1.21	0.09
Debt / EBITDA Ratio	0.17	0.17	0.29	0.33	1.12	0.38
Debt / FCF Ratio	0.44	0.44	0.74	0.77	0.94	0.60
Net Debt / Equity Ratio	-0.91	-0.91	0.34	0.63	0.86	-0.97
Net Debt / EBITDA Ratio	-0.23	-0.23	-0.43	-0.77	-0.83	-4.29
Net Debt / FCF Ratio	-0.58	-0.58	-1.10	-1.83	-0.66	-6.73
Asset Turnover	1.18	1.18	1.31	1.41	1.03	0.76
Inventory Turnover	726.62	726.62	987.74	1129.19	1242.72	1088.86
Quick Ratio	0.72	0.72	0.60	0.58	0.63	1.83
Current Ratio	0.74	0.74	0.61	0.60	0.65	1.85
Return on Equity (ROE)	-	-	-	-	-222.69%	18.19%
Return on Assets (ROA)	6.33%	6.33%	6.49%	7.21%	1.08%	7.35%
Return on Invested Capital (ROIC)	3190.27%	-	-	-	198.35%	-
Return on Capital Employed (ROCE)	306.80%	306.80%	-69.00%	-77.00%	-651.80%	18.70%
Earnings Yield	52.75%	45.15%	2.33%	-52.99%	-204.63%	5.90%
FCF Yield	13.64%	11.68%	9.40%	25.29%	13.57%	5.31%
Dividend Yield	-	-	-	-	-	2.31%
Payout Ratio	-	-	-	-	-	32.44%
Buyback Yield / Dilution	-	-	-	-	-0.03%	-33.10%
Total Shareholder Return	-	-	-	-	-0.03%	-30.79%