Jiayuan Services Holdings Limited (HKG:1153)
0.3750
-0.0150 (-3.85%)
Aug 21, 2026, 1:42 PM HKT
Jiayuan Services Holdings Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 252 | 318 | 373 | 168 | 367 | 2,092 | |
Market Cap Growth | -17.58% | -14.75% | 121.82% | -54.17% | -82.46% | -10.14% |
Enterprise Value | 256 | 347 | 362 | -287 | -88 | 1,395 |
Last Close Price | 0.38 | 0.52 | 0.61 | 0.28 | 0.60 | 3.42 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.60 | 2.22 | 42.99 | - | - | 16.96 |
PS Ratio | 0.28 | 0.35 | 0.41 | 0.18 | 0.34 | 2.08 |
PB Ratio | 10.66 | 13.45 | -3.24 | -1.37 | -9.51 | 2.72 |
P/TBV Ratio | - | - | - | - | - | 3.77 |
P/FCF Ratio | 6.79 | 8.56 | 10.63 | 3.96 | 7.37 | 18.82 |
P/OCF Ratio | 6.36 | 8.03 | 9.57 | 3.12 | 6.20 | 16.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.28 | 0.38 | 0.40 | - | - | 1.39 |
EV/EBITDA Ratio | 2.71 | 3.69 | 4.09 | - | - | 8.00 |
EV/EBIT Ratio | 3.25 | 4.41 | 5.00 | - | - | 8.91 |
EV/FCF Ratio | 6.88 | 9.33 | 10.32 | - | - | 12.55 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.69 | 0.69 | -0.23 | -0.27 | -1.21 | 0.09 |
Debt / EBITDA Ratio | 0.17 | 0.17 | 0.29 | 0.33 | 1.12 | 0.38 |
Debt / FCF Ratio | 0.44 | 0.44 | 0.74 | 0.77 | 0.94 | 0.60 |
Net Debt / Equity Ratio | -0.91 | -0.91 | 0.34 | 0.63 | 0.86 | -0.97 |
Net Debt / EBITDA Ratio | -0.23 | -0.23 | -0.43 | -0.77 | -0.83 | -4.29 |
Net Debt / FCF Ratio | -0.58 | -0.58 | -1.10 | -1.83 | -0.66 | -6.73 |
Asset Turnover | 1.18 | 1.18 | 1.31 | 1.41 | 1.03 | 0.76 |
Inventory Turnover | 726.62 | 726.62 | 987.74 | 1129.19 | 1242.72 | 1088.86 |
Quick Ratio | 0.72 | 0.72 | 0.60 | 0.58 | 0.63 | 1.83 |
Current Ratio | 0.74 | 0.74 | 0.61 | 0.60 | 0.65 | 1.85 |
Return on Equity (ROE) | - | - | - | - | -222.69% | 18.19% |
Return on Assets (ROA) | 6.33% | 6.33% | 6.49% | 7.21% | 1.08% | 7.35% |
Return on Invested Capital (ROIC) | 3190.27% | - | - | - | 198.35% | - |
Return on Capital Employed (ROCE) | 306.80% | 306.80% | -69.00% | -77.00% | -651.80% | 18.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 56.97% | 45.15% | 2.33% | -52.99% | -204.63% | 5.90% |
FCF Yield | 14.74% | 11.68% | 9.40% | 25.29% | 13.57% | 5.31% |
Dividend Yield | - | - | - | - | - | 2.31% |
Payout Ratio | - | - | - | - | - | 32.44% |
Buyback Yield / Dilution | - | - | - | - | -0.03% | -33.10% |
Total Shareholder Return | - | - | - | - | -0.03% | -30.79% |