Smart Digital Technology Group Limited (HKG:1159)
Hong Kong · Delayed Price · Currency is HKD 2.500
-0.075 (-2.91%)
Sep 2, 2026, 1:52 PM HKT
HKG:1159 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27.04 | 21.91 | 40.37 | 80.34 | 60.25 | 199.4 | |
Revenue Growth | 2.00% | -45.73% | -49.75% | 33.34% | -69.79% | 317.50% |
Cost of Revenue | 162.33 | 245.56 | - | 72.28 | 53.51 | 447.9 |
Gross Profit | -135.29 | -223.65 | 40.37 | 8.06 | 6.74 | -248.49 |
Selling, General & Admin | 28.98 | 24 | 22.79 | 34.44 | 41.63 | 52.79 |
Other Operating Expenses | - | - | - | - | - | 0.07 |
Operating Expenses | 29.12 | 24.15 | 18.61 | 37.42 | 85.15 | 106.87 |
Operating Income | -164.41 | -247.8 | 21.76 | -29.36 | -78.41 | -355.37 |
Interest Expense | -17.65 | -20.46 | -26.74 | -22.12 | -26.37 | -14.99 |
Interest & Investment Income | 0.13 | 0.13 | 0.13 | 0.01 | - | 0.05 |
Currency Exchange Gain (Loss) | - | - | - | 1.09 | 1.61 | - |
Other Non Operating Income (Expenses) | 96.87 | 103.11 | -35.41 | -1.52 | -16.83 | 59.96 |
EBT Excluding Unusual Items | -85.05 | -165.02 | -40.26 | -51.91 | -120 | -310.34 |
Gain (Loss) on Sale of Investments | -11.26 | -11.26 | - | -0.9 | -11.74 | -80.22 |
Gain (Loss) on Sale of Assets | 80.07 | 324.74 | 4.72 | 0.5 | - | -26.81 |
Other Unusual Items | 54.85 | 54.85 | 9.49 | 2.53 | - | 2.5 |
Pretax Income | 38.61 | 203.31 | -26.05 | -49.78 | -131.74 | -414.86 |
Income Tax Expense | 0.46 | 0.46 | 2.33 | -3.91 | 3.46 | -15.55 |
Earnings From Continuing Operations | 38.15 | 202.85 | -28.38 | -45.87 | -135.2 | -399.31 |
Net Income to Company | 38.15 | 202.85 | -28.38 | -45.87 | -135.2 | -399.31 |
Minority Interest in Earnings | - | - | - | 0.15 | -0.67 | 0.05 |
Net Income | 38.15 | 202.85 | -28.38 | -45.72 | -135.87 | -399.26 |
Net Income to Common | 38.15 | 202.85 | -28.38 | -45.72 | -135.87 | -399.26 |
Net Income Growth | -71.51% | - | - | - | - | - |
Shares Outstanding (Basic) | 140 | 120 | 98 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 140 | 120 | 98 | 82 | 82 | 82 |
Shares Change | 40.28% | 22.55% | 19.29% | - | - | - |
EPS (Basic) | 0.27 | 1.68 | -0.29 | -0.56 | -1.65 | -4.85 |
EPS (Diluted) | 0.27 | 1.68 | -0.29 | -0.56 | -1.65 | -4.85 |
EPS Growth | -79.69% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2.51 | 39.73 | -9.09 | -65.62 | 123.89 |
Free Cash Flow Per Share | - | -0.02 | 0.40 | -0.11 | -0.80 | 1.50 |
Gross Margin | - | - | 100.00% | 10.03% | 11.18% | -124.62% |
Operating Margin | -607.92% | -1131.03% | 53.91% | -36.55% | -130.15% | -178.21% |
Profit Margin | 141.06% | 925.88% | -70.31% | -56.91% | -225.52% | -200.23% |
Free Cash Flow Margin | - | -11.47% | 98.43% | -11.31% | -108.92% | 62.13% |
EBITDA | -163.44 | -246.83 | 23.43 | -28.83 | -77.55 | -354.53 |
EBITDA Margin | - | - | 58.05% | -35.89% | -128.73% | -177.79% |
D&A For EBITDA | 0.97 | 0.97 | 1.67 | 0.53 | 0.86 | 0.84 |
EBIT | -164.41 | -247.8 | 21.76 | -29.36 | -78.41 | -355.37 |
EBIT Margin | - | - | 53.91% | -36.55% | -130.15% | -178.21% |
Effective Tax Rate | 1.19% | 0.23% | - | - | - | - |