Goldstone Capital Group Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	0.13	0.07	0.07	0.08	1.69	-0.69
Revenue	0.13	0.07	0.07	0.08	1.69	-0.69
Revenue Growth (YoY)	127.59%	-5.56%	-10.00%	-95.26%	-	-
Gross Profit	0.13	0.07	0.07	0.08	1.69	-0.69
Selling, General & Admin	5.96	6.17	9.42	10.33	7.59	7.8
Operating Expenses	5.96	6.17	9.42	10.33	7.59	7.8
Operating Income	-5.83	-6.1	-9.35	-10.25	-5.9	-8.49
Interest Expense	-0.01	-0.01	-0.01	-0.01	-0.14	-0.02
Currency Exchange Gain (Loss)	-	-	-	0.02	0	-0
EBT Excluding Unusual Items	-5.84	-6.11	-9.36	-10.24	-6.04	-8.51
Gain (Loss) on Sale of Assets	-	-	-	-0	-	-0
Other Unusual Items	-	-	-	0.07	-	0.14
Pretax Income	-5.84	-6.11	-9.36	-10.17	-6.04	-8.38
Net Income	-5.84	-6.11	-9.36	-10.17	-6.04	-8.38
Net Income to Common	-5.84	-6.11	-9.36	-10.17	-6.04	-8.38
Shares Outstanding (Basic)	237	237	237	237	197	173
Shares Outstanding (Diluted)	237	237	237	237	197	173
Shares Change (YoY)	-	-	-	20.18%	14.25%	-
EPS (Basic)	-0.02	-0.03	-0.04	-0.04	-0.03	-0.05
EPS (Diluted)	-0.03	-0.03	-0.04	-0.04	-0.03	-0.05
Free Cash Flow	-2.23	-11.33	-3.55	-18.58	-3.25	-5.69
Free Cash Flow Per Share	-0.01	-0.05	-0.01	-0.08	-0.02	-0.03
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-4415.15%	-8973.53%	-12981.94%	-12815.00%	-349.64%	-
Profit Margin	-4423.49%	-8989.71%	-12997.22%	-12715.00%	-357.52%	-
Free Cash Flow Margin	-1692.42%	-16658.82%	-4926.39%	-23221.25%	-192.24%	-
EBITDA	-	-5.43	-8.68	-9.91	-5.89	-8.47
D&A For EBITDA	-	0.67	0.67	0.34	0.01	0.02
EBIT	-5.83	-6.1	-9.35	-10.25	-5.9	-8.49