Lumina Group Limited (HKG:1162)
Hong Kong · Delayed Price · Currency is HKD 0.1870
-0.0010 (-0.53%)
Aug 3, 2026, 3:57 PM HKT
Lumina Group Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 1.52 | -13.63 | -29.79 | -24.42 | 0.6 |
Depreciation & Amortization | 2 | 5.94 | 3.58 | 1.58 | 1.66 |
Loss (Gain) From Sale of Assets | - | 0.27 | -0.11 | - | - |
Asset Writedown & Restructuring Costs | - | 1.49 | 1.81 | - | - |
Loss (Gain) From Sale of Investments | -0.39 | -0.11 | 0.06 | -0.08 | 2.08 |
Provision & Write-off of Bad Debts | 0.79 | -1.66 | 2.41 | 12.47 | 2.41 |
Other Operating Activities | -0.45 | -2.27 | -0.09 | -1.18 | 0.14 |
Change in Accounts Receivable | -3.49 | 12.37 | 8.87 | -4.5 | -11.48 |
Change in Accounts Payable | 6.49 | -0.53 | -4.65 | 1.9 | 1.18 |
Change in Unearned Revenue | -0.47 | 0.47 | - | -0.06 | -1.18 |
Change in Other Net Operating Assets | -0.18 | -2.75 | 0.24 | 0.66 | 0.66 |
Operating Cash Flow | 5.83 | -0.4 | -17.68 | -13.63 | -0.77 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.01 | -0.34 | -1.33 | -0.12 | -0.1 |
Sale of Property, Plant & Equipment | - | - | 0.11 | - | - |
Cash Acquisitions | - | - | - | -0.58 | - |
Sale (Purchase) of Intangibles | - | -1.07 | -2.69 | -0.64 | - |
Investment in Securities | - | - | - | -3.47 | - |
Other Investing Activities | 0.09 | 0.47 | 0.25 | 0.48 | -2.5 |
Investing Cash Flow | 0.08 | -0.94 | -3.67 | -4.33 | -2.59 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Repaid | -1.75 | -2.48 | -3.66 | -1.19 | -1.16 |
Total Debt Repaid | -1.75 | -2.48 | -3.66 | -1.19 | -1.16 |
Net Debt Issued (Repaid) | -1.75 | -2.48 | -3.66 | -1.19 | -1.16 |
Other Financing Activities | -0.1 | -0.15 | -0.23 | -0.06 | -0.05 |
Financing Cash Flow | -1.85 | -2.63 | -3.89 | -1.25 | -1.2 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 0.03 | -0.01 | -0.13 | - | - |
Net Cash Flow | 4.09 | -3.98 | -25.37 | -19.21 | -4.57 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5.82 | -0.74 | -19.01 | -13.75 | -0.87 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 8.55% | -2.28% | -40.90% | -17.53% | -1.11% |
Free Cash Flow Per Share | 0.01 | -0.00 | -0.03 | -0.02 | -0.00 |
Levered Free Cash Flow | 5.39 | 4.94 | -11.07 | -6.14 | -7.6 |
Unlevered Free Cash Flow | 5.46 | 5.04 | -10.93 | -6.1 | -7.57 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.1 | 0.15 | 0.23 | 0.06 | 0.05 |
Cash Income Tax Paid | - | - | -0.09 | 0.8 | - |
Change in Working Capital | 2.35 | 9.56 | 4.46 | -2 | -7.66 |