Zhuguang Holdings Group Company Limited (HKG:1176)
Hong Kong · Delayed Price · Currency is HKD 0.0180
-0.0020 (-10.00%)
Sep 11, 2026, 3:58 PM HKT
HKG:1176 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 999.46 | 1,391 | 1,586 | 2,304 | 2,839 | 2,985 | |
Revenue Growth | -57.08% | -12.30% | -31.16% | -18.86% | -4.90% | -54.94% |
Cost of Revenue | 252.83 | 216.8 | 532.85 | 800.79 | 1,023 | 825.8 |
Gross Profit | 746.63 | 1,174 | 1,053 | 1,503 | 1,816 | 2,159 |
Selling, General & Admin | 185.42 | 193.64 | 265.86 | 413.75 | 498.58 | 503.65 |
Other Operating Expenses | 753.33 | 786.25 | 804.82 | 260.65 | 72.06 | 178.38 |
Operating Expenses | 5,292 | 5,333 | 3,108 | 934.84 | 466.67 | 843.33 |
Operating Income | -4,545 | -4,159 | -2,055 | 567.94 | 1,349 | 1,316 |
Interest Expense | -862.77 | -936.43 | -1,058 | -1,124 | -1,270 | -1,511 |
Interest & Investment Income | - | - | 36.68 | 55.49 | 49.49 | 112.17 |
Earnings From Equity Investments | -191.1 | -278.96 | -223.23 | -279.74 | -192.09 | -435.4 |
Currency Exchange Gain (Loss) | 116.7 | 41.54 | 17.39 | 1.21 | -592.06 | 406.13 |
Other Non Operating Income (Expenses) | -522.01 | -527.75 | -189.13 | 94.84 | 125.94 | 186.63 |
EBT Excluding Unusual Items | -6,005 | -5,861 | -3,472 | -684.18 | -529.39 | 74.64 |
Impairment of Goodwill | - | - | - | - | - | -128.29 |
Gain (Loss) on Sale of Investments | - | - | - | 129.46 | 186.97 | 131.15 |
Gain (Loss) on Sale of Assets | - | - | 33.31 | 9.89 | 2.84 | 33.18 |
Asset Writedown | -554.08 | -591.68 | -492.9 | -246.49 | -612.55 | 77.68 |
Other Unusual Items | 177.69 | 177.69 | 325.83 | - | - | 257.51 |
Pretax Income | -6,381 | -6,275 | -3,605 | -791.32 | -952.13 | 445.86 |
Income Tax Expense | -149.01 | -54.88 | -137.95 | 88.86 | 69.63 | 336.24 |
Earnings From Continuing Operations | -6,232 | -6,220 | -3,467 | -880.17 | -1,022 | 109.62 |
Minority Interest in Earnings | -0.06 | 32.48 | 55.11 | 65.16 | 24.57 | -38.6 |
Net Income | -6,232 | -6,187 | -3,412 | -815.01 | -997.19 | 71.02 |
Preferred Dividends & Other Adjustments | 68 | 68 | 68 | 68 | 68 | 49.75 |
Net Income to Common | -6,300 | -6,255 | -3,480 | -883.01 | -1,065 | 21.27 |
Net Income Growth | - | - | - | - | - | -99.03% |
Shares Outstanding (Basic) | 8,851 | 8,851 | 7,521 | 7,226 | 7,226 | 7,212 |
Shares Outstanding (Diluted) | 8,851 | 8,851 | 7,521 | 7,226 | 7,226 | 7,212 |
Shares Change | 6.20% | 17.67% | 4.09% | - | 0.19% | 0.24% |
EPS (Basic) | -0.71 | -0.71 | -0.46 | -0.12 | -0.15 | 0.00 |
EPS (Diluted) | -0.71 | -0.71 | -0.46 | -0.12 | -0.15 | 0.00 |
EPS Growth | - | - | - | - | - | -99.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -267.31 | 620.5 | 1,866 | 2,302 | 1,338 |
Free Cash Flow Per Share | - | -0.03 | 0.08 | 0.26 | 0.32 | 0.18 |
Gross Margin | 74.70% | 84.41% | 66.40% | 65.24% | 63.97% | 72.34% |
Operating Margin | -454.78% | -299.07% | -129.61% | 24.65% | 47.53% | 44.08% |
Profit Margin | -630.34% | -449.80% | -219.48% | -38.33% | -37.52% | 0.71% |
Free Cash Flow Margin | - | -19.22% | 39.13% | 81.00% | 81.08% | 44.81% |
EBITDA | -4,537 | -4,147 | -2,043 | 580.71 | 1,384 | 1,323 |
EBITDA Margin | - | -298.20% | -128.84% | 25.21% | 48.76% | 44.33% |
D&A For EBITDA | 8.46 | 12.06 | 12.28 | 12.77 | 34.87 | 7.27 |
EBIT | -4,545 | -4,159 | -2,055 | 567.94 | 1,349 | 1,316 |
EBIT Margin | - | -299.07% | -129.61% | 24.65% | 47.53% | 44.08% |
Effective Tax Rate | - | - | - | - | - | 75.41% |