MECOM Power and Construction Limited (HKG:1183)
Hong Kong · Delayed Price · Currency is HKD 0.1270
+0.0020 (1.60%)
Sep 11, 2026, 2:16 PM HKT
HKG:1183 Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,981 | 1,851 | 1,507 | 1,496 | 1,342 | 911.98 | |
Revenue Growth | 26.70% | 22.83% | 0.68% | 11.51% | 47.14% | 28.94% |
Cost of Revenue | 1,764 | 1,667 | 1,388 | 1,375 | 1,201 | 738.55 |
Gross Profit | 217.25 | 183.76 | 118.43 | 120.95 | 140.55 | 173.44 |
Selling, General & Admin | 180.72 | 150.43 | 108.01 | 83.21 | 43.9 | 34.72 |
Operating Expenses | 180.8 | 153.4 | 106.62 | 109.4 | 45.08 | 38.19 |
Operating Income | 36.45 | 30.36 | 11.81 | 11.55 | 95.47 | 135.24 |
Interest Expense | -8.46 | -7.83 | -10.07 | -7.85 | -0.76 | - |
Interest & Investment Income | 1.2 | 1.2 | 1.12 | 1.03 | 1.33 | 1.76 |
Earnings From Equity Investments | 4.82 | 4.79 | 7.32 | 0.94 | 6.13 | 5.19 |
Currency Exchange Gain (Loss) | 4.4 | 6.6 | 0.4 | -0.85 | 0.25 | -0.56 |
Other Non Operating Income (Expenses) | 3.46 | 7.32 | 1.4 | -0.64 | 0.05 | 0.46 |
EBT Excluding Unusual Items | 41.88 | 42.44 | 11.98 | 4.18 | 102.47 | 142.1 |
Gain (Loss) on Sale of Investments | - | - | -1.41 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.06 | 6.9 | -0.02 | - |
Asset Writedown | -11.53 | -12.61 | -3.31 | - | - | - |
Other Unusual Items | 0.52 | 0.52 | 0.42 | - | 0.09 | 2.41 |
Pretax Income | 30.83 | 30.31 | 7.62 | 11.09 | 102.54 | 144.5 |
Income Tax Expense | 12.36 | 9.63 | 3.53 | 5.52 | 10.87 | 18.04 |
Earnings From Continuing Operations | 18.47 | 20.69 | 4.09 | 5.57 | 91.67 | 126.47 |
Minority Interest in Earnings | -8.59 | -5.8 | -7.19 | -17.15 | -10.32 | - |
Net Income | 9.88 | 14.88 | -3.1 | -11.59 | 81.34 | 126.47 |
Net Income to Common | 9.88 | 14.88 | -3.1 | -11.59 | 81.34 | 126.47 |
Net Income Growth | 69.93% | - | - | - | -35.68% | 148.36% |
Shares Outstanding (Basic) | 3,981 | 3,981 | 3,986 | 3,994 | 4,007 | 4,022 |
Shares Outstanding (Diluted) | 3,981 | 3,981 | 3,986 | 3,994 | 4,007 | 4,022 |
Shares Change | -0.06% | -0.13% | -0.21% | -0.31% | -0.39% | -0.43% |
EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 |
EPS Growth | 64.31% | - | - | - | -35.44% | 149.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 87.35 | 20.28 | -209.41 | -179.85 | 137.62 |
Free Cash Flow Per Share | - | 0.02 | 0.01 | -0.05 | -0.04 | 0.03 |
Dividend Per Share | - | - | - | - | 0.010 | 0.028 |
Dividend Growth | - | - | - | - | -63.08% | 128.69% |
Gross Margin | 10.97% | 9.93% | 7.86% | 8.08% | 10.47% | 19.02% |
Operating Margin | 1.84% | 1.64% | 0.78% | 0.77% | 7.11% | 14.83% |
Profit Margin | 0.50% | 0.80% | -0.21% | -0.77% | 6.06% | 13.87% |
Free Cash Flow Margin | - | 4.72% | 1.35% | -13.99% | -13.40% | 15.09% |
EBITDA | 63.46 | 57.59 | 22.23 | 19.59 | 101.98 | 142.48 |
EBITDA Margin | 3.20% | 3.11% | 1.47% | 1.31% | 7.60% | 15.62% |
D&A For EBITDA | 27.01 | 27.23 | 10.42 | 8.04 | 6.51 | 7.23 |
EBIT | 36.45 | 30.36 | 11.81 | 11.55 | 95.47 | 135.24 |
EBIT Margin | 1.84% | 1.64% | 0.78% | 0.77% | 7.11% | 14.83% |
Effective Tax Rate | 40.08% | 31.75% | 46.31% | 49.79% | 10.60% | 12.48% |