Kai Yuan Holdings Limited (HKG:1215)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0170
0.00 (0.00%)
Aug 3, 2026, 3:59 PM HKT

Kai Yuan Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
192.03192.03323.45293.62153.5293.93
Revenue Growth
-24.49%-40.63%10.16%91.26%63.43%148.70%
Gross Profit
7.137.1386.6970.49-0.79-44.32
Operating Income
-33.36-33.3645.131.95-35.24-76.31
Net Income
-127.53-127.5335.85-2.4-41.12-164.36
Earnings Per Share
-0.01-0.010.00-0.00-0.00-0.01
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
831.84831.84995.71,004974.5873.36
Total Debt
1,5801,5801,3801,5051,4541,518
Net Cash (Debt)
-748.41-748.41-383.98-500.83-479.27-644.43
Net Cash Growth
------
Net Cash Per Share
-0.06-0.06-0.03-0.04-0.04-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.1131.11108.1990.5444.7640.38
Capital Expenditures
-112.27-112.27-4.98-3.03-75.97-16.92
Free Cash Flow
-81.16-81.16103.2187.51-31.2123.46
Free Cash Flow Growth
--17.94%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.71%3.71%26.80%24.01%-0.52%-47.18%
Operating Margin
-17.37%-17.37%13.94%10.88%-22.95%-81.23%
Pretax Margin
-75.75%-75.75%15.18%0.29%-31.88%-180.84%
Profit Margin
-66.41%-66.41%11.08%-0.82%-26.78%-174.98%
FCF Margin
-42.27%-42.27%31.91%29.80%-20.33%24.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--5.35---
Forward PE
-20.8320.8320.8320.8320.83
P/FCF Ratio
--1.862.78-17.43
PS Ratio
1.131.530.590.831.674.35