Kai Yuan Holdings Limited (HKG:1215)

Kai Yuan Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	268	294	192	243	256	409
Market Cap Growth	50.00%	53.33%	-21.05%	-5.00%	-37.50%	-17.95%
Enterprise Value	1,017	952	694	722	844	1,137
Last Close Price	0.02	0.02	0.01	0.02	0.02	0.03
PE Ratio	-	-	5.35	-	-	-
Forward PE	-	20.83	20.83	20.83	20.83	20.83
PS Ratio	1.40	1.53	0.59	0.83	1.67	4.35
PB Ratio	0.14	0.16	0.10	0.13	0.13	0.21
P/TBV Ratio	0.14	0.16	0.10	0.13	0.13	0.21
P/FCF Ratio	-	-	1.86	2.78	-	17.43
P/OCF Ratio	8.63	9.45	1.77	2.68	5.71	10.13
EV/Sales Ratio	5.29	4.96	2.15	2.46	5.50	12.10
EV/EBITDA Ratio	167.40	208.97	7.93	9.51	453.25	-
EV/EBIT Ratio	-	-	15.39	22.60	-	-
EV/FCF Ratio	-12.53	-	6.73	8.25	-	48.45
Debt / Equity Ratio	0.84	0.84	0.74	0.78	0.75	0.77
Debt / EBITDA Ratio	260.17	260.17	15.50	19.40	418.23	-
Debt / FCF Ratio	-	-	13.37	17.20	-	64.70
Net Debt / Equity Ratio	0.40	0.40	0.21	0.26	0.25	0.33
Net Debt / EBITDA Ratio	164.34	164.34	4.39	6.59	257.39	-16.91
Net Debt / FCF Ratio	-9.22	-9.22	3.72	5.72	-15.36	27.47
Asset Turnover	0.05	0.05	0.09	0.08	0.04	0.02
Inventory Turnover	172.72	172.72	208.05	213.42	209.52	219.10
Quick Ratio	8.08	8.08	12.23	0.64	10.66	13.77
Current Ratio	9.81	9.81	14.73	0.76	12.71	15.84
Return on Equity (ROE)	-6.78%	-6.78%	1.89%	-0.12%	-2.10%	-7.83%
Return on Assets (ROA)	-0.58%	-0.58%	0.79%	0.55%	-0.60%	-1.23%
Return on Invested Capital (ROIC)	-1.26%	-1.36%	1.41%	-3.68%	-1.40%	-2.73%
Return on Capital Employed (ROCE)	-0.90%	-0.90%	1.30%	1.50%	-1.00%	-2.10%
Earnings Yield	-47.52%	-43.39%	18.70%	-0.99%	-16.09%	-40.19%
FCF Yield	-30.24%	-27.62%	53.84%	36.04%	-12.21%	5.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.