Easyknit International Holdings Limited (HKG:1218)
Hong Kong · Delayed Price · Currency is HKD 2.300
0.00 (0.00%)
Aug 20, 2026, 2:30 PM HKT
HKG:1218 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -435.32 | -717.67 | -253.24 | 13.28 | 979.44 |
Depreciation & Amortization | 3.1 | 3.39 | 7.26 | 7.41 | 8.84 |
Loss (Gain) From Sale of Assets | 26.02 | 0.01 | -66.58 | - | -0.38 |
Asset Writedown & Restructuring Costs | 24.3 | 17.13 | 47.33 | -191.17 | -36.34 |
Loss (Gain) From Sale of Investments | 102.35 | 14.36 | 1.38 | 73.53 | 721.48 |
Loss (Gain) on Equity Investments | 4.26 | 27.81 | -0.14 | -0.11 | 1.26 |
Stock-Based Compensation | - | - | - | - | 0.58 |
Other Operating Activities | 228.01 | -178.45 | 133.48 | 28.69 | -1,648 |
Change in Accounts Receivable | -81.57 | -3.36 | 28.31 | 101.07 | 1.54 |
Change in Inventory | 345.06 | 362.34 | -244.8 | -239.96 | -486.74 |
Change in Accounts Payable | -39.38 | 34.11 | 27.94 | -32.33 | 6.42 |
Change in Unearned Revenue | -10.62 | -16.27 | 6.26 | 12.55 | 10.26 |
Change in Other Net Operating Assets | -13.91 | 49.95 | 21.3 | 44.53 | -12.8 |
Operating Cash Flow | 149.8 | 358.58 | -336.26 | -135.54 | -440.97 |
Operating Cash Flow Growth | -58.22% | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.03 | -0.09 | -1.44 | -0.58 | -1.92 |
Sale of Property, Plant & Equipment | - | - | 0.01 | - | 0.93 |
Cash Acquisitions | - | - | - | - | -111.85 |
Divestitures | -4.03 | -299.72 | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | -2.44 | -7.29 |
Sale (Purchase) of Real Estate | 44.78 | - | 75.32 | 68.15 | 18.08 |
Investment in Securities | 22 | 55.35 | 201.39 | 348.57 | -140.75 |
Other Investing Activities | 5.8 | 5.38 | 8.93 | 6.92 | 8.91 |
Investing Cash Flow | 68.51 | -239.07 | 284.21 | 420.63 | -233.89 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | 0.84 | 52.58 | 57.83 |
Long-Term Debt Issued | 378.49 | 171.07 | 649.36 | 670.5 | 1,830 |
Total Debt Issued | 378.49 | 171.07 | 650.2 | 723.08 | 1,888 |
Short-Term Debt Repaid | -26.9 | -37.96 | - | - | - |
Long-Term Debt Repaid | -492.5 | -452.15 | -506.5 | -696.66 | -1,253 |
Total Debt Repaid | -519.4 | -490.12 | -506.5 | -696.66 | -1,253 |
Net Debt Issued (Repaid) | -140.91 | -319.05 | 143.7 | 26.43 | 635.54 |
Repurchase of Common Stock | - | - | - | - | -33.21 |
Other Financing Activities | -51.2 | -92.56 | -171.72 | -93.12 | -51.8 |
Financing Cash Flow | -192.11 | -411.61 | -28.03 | -66.69 | 550.52 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 0.02 | -0.05 | -11.38 | -3.93 | 0.54 |
Net Cash Flow | 26.22 | -292.15 | -91.46 | 214.47 | -123.8 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 149.77 | 358.5 | -337.7 | -136.12 | -442.89 |
Free Cash Flow Growth | -58.22% | - | - | - | - |
Free Cash Flow Margin | 37.59% | 73.39% | -171.93% | -156.88% | -136.95% |
Free Cash Flow Per Share | 2.03 | 4.85 | -4.66 | -1.84 | -5.63 |
Levered Free Cash Flow | 294.98 | 3,625 | 79.22 | -483.05 | -3,340 |
Unlevered Free Cash Flow | 326.33 | 3,668 | 135.54 | -440.76 | -3,322 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 49.86 | 92.32 | 189.51 | 144.12 | 51.8 |
Cash Income Tax Paid | - | - | 32.13 | 26.78 | 5.64 |
Change in Working Capital | 189.9 | 460.75 | -203.09 | -78.73 | -494.85 |