Golden Wheel Tiandi Holdings Company Limited (HKG:1232)
Hong Kong · Delayed Price · Currency is HKD 0.4050
-0.0650 (-13.83%)
Oct 6, 2026, 3:23 PM HKT
HKG:1232 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 506.92 | 452.68 | 796.38 | 2,388 | 2,660 | 1,782 | |
Revenue Growth | -22.58% | -43.16% | -66.64% | -10.24% | 49.23% | 28.32% |
Cost of Revenue | 393.7 | 306.02 | 642.35 | 1,844 | 2,638 | 1,487 |
Gross Profit | 113.22 | 146.66 | 154.03 | 543.19 | 21.49 | 295.13 |
Selling, General & Admin | 160.37 | 157.02 | 182.01 | 256.8 | 203.21 | 231.65 |
Other Operating Expenses | -1,651 | 38.14 | 25.83 | 84.42 | -10.92 | 59.51 |
Operating Expenses | -1,490 | 195.16 | 207.83 | 341.22 | 192.29 | 291.17 |
Operating Income | 1,603 | -48.5 | -53.8 | 201.97 | -170.8 | 3.96 |
Interest Expense | -25.76 | -27.89 | -67.27 | -318.48 | -298.05 | -254.76 |
Interest & Investment Income | 0.55 | 0.2 | 5.04 | 12.71 | 23.24 | 28.98 |
Earnings From Equity Investments | -3.73 | -31.31 | -14.38 | -58.87 | 1.34 | 13.38 |
Currency Exchange Gain (Loss) | 186.34 | 87.95 | -35.81 | -47.94 | -284.86 | 110.6 |
EBT Excluding Unusual Items | 1,761 | -19.55 | -166.23 | -210.61 | -729.12 | -97.83 |
Gain (Loss) on Sale of Investments | 3.73 | 3.73 | 23.48 | -66.84 | -1.83 | -76.45 |
Gain (Loss) on Sale of Assets | -0.06 | 0.51 | 3.93 | 4.33 | 16.64 | - |
Asset Writedown | -536.5 | -396.06 | -648.78 | -586.83 | -205.56 | -1,909 |
Other Unusual Items | 5.5 | 5.85 | 10.42 | - | 1.59 | 2.87 |
Pretax Income | 1,234 | -405.52 | -777.18 | -859.94 | -918.28 | -2,080 |
Income Tax Expense | -36.19 | 181.58 | -1.53 | 75.07 | 77.03 | -93.36 |
Earnings From Continuing Operations | 1,270 | -587.1 | -775.64 | -935 | -995.31 | -1,987 |
Minority Interest in Earnings | 6.77 | 2.82 | -48.29 | -100.1 | -58.54 | 6.89 |
Net Income | 1,276 | -584.29 | -823.94 | -1,035 | -1,054 | -1,980 |
Net Income to Common | 1,276 | -584.29 | -823.94 | -1,035 | -1,054 | -1,980 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | 0.23% | - | - | - | -0.05% | -0.14% |
EPS (Basic) | 7.08 | -3.25 | -4.58 | -5.75 | -5.86 | -11.00 |
EPS (Diluted) | 7.08 | -3.25 | -4.58 | -5.75 | -5.86 | -11.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 95.47 | 142.65 | -27.23 | 382.78 | -193.73 | 940.79 |
Free Cash Flow Per Share | 0.53 | 0.79 | -0.15 | 2.13 | -1.08 | 5.23 |
Gross Margin | 22.33% | 32.40% | 19.34% | 22.75% | 0.81% | 16.56% |
Operating Margin | 316.31% | -10.71% | -6.76% | 8.46% | -6.42% | 0.22% |
Profit Margin | 251.81% | -129.07% | -103.46% | -43.35% | -39.62% | -111.09% |
Free Cash Flow Margin | 18.83% | 31.51% | -3.42% | 16.03% | -7.28% | 52.78% |
EBITDA | 1,646 | -7.34 | -11.05 | 248.83 | -120.01 | 40.83 |
EBITDA Margin | 324.63% | -1.62% | -1.39% | 10.42% | -4.51% | 2.29% |
D&A For EBITDA | 42.15 | 41.16 | 42.75 | 46.86 | 50.78 | 36.87 |
EBIT | 1,603 | -48.5 | -53.8 | 201.97 | -170.8 | 3.96 |
EBIT Margin | 316.31% | -10.71% | -6.76% | 8.46% | -6.42% | 0.22% |