Miko International Holdings Limited (HKG:1247)
Hong Kong · Delayed Price · Currency is HKD 0.9650
0.00 (0.00%)
Sep 11, 2026, 1:34 PM HKT
HKG:1247 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 521.82 | 608.42 | 389.14 | 150.61 | 142.42 | 136.69 | |
Revenue Growth | -9.27% | 56.35% | 158.37% | 5.76% | 4.19% | 18.05% |
Cost of Revenue | 505.26 | 594.5 | 372.59 | 128.26 | 117.85 | 106.61 |
Gross Profit | 16.55 | 13.91 | 16.54 | 22.36 | 24.57 | 30.08 |
Selling, General & Admin | 47.5 | 50.84 | 46.79 | 33.84 | 36.85 | 45.15 |
Other Operating Expenses | -1.86 | -2.22 | -1.28 | -1.67 | -1.16 | -0.91 |
Operating Expenses | 87.43 | 73.47 | 45.24 | 37.78 | 34.72 | 46.6 |
Operating Income | -70.88 | -59.56 | -28.69 | -15.43 | -10.15 | -16.52 |
Interest Expense | -0.13 | -0.32 | -0.62 | -1.98 | -3.97 | -4.65 |
Interest & Investment Income | 1.31 | 1.03 | 1.43 | 1.54 | 0.15 | 0.13 |
Earnings From Equity Investments | - | - | - | - | 3.65 | -4.38 |
EBT Excluding Unusual Items | -69.69 | -58.85 | -27.88 | -15.87 | -10.32 | -25.42 |
Gain (Loss) on Sale of Investments | - | - | - | 3.19 | - | -2.33 |
Gain (Loss) on Sale of Assets | 39.54 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 2.76 |
Pretax Income | -30.16 | -58.85 | -27.88 | -12.67 | -10.32 | -24.99 |
Income Tax Expense | 0.52 | 0.17 | 0.54 | 0.05 | - | - |
Net Income | -30.68 | -59.01 | -28.42 | -12.72 | -10.32 | -24.99 |
Net Income to Common | -30.68 | -59.01 | -28.42 | -12.72 | -10.32 | -24.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 222 | 206 | 175 | 151 | 133 | 113 |
Shares Outstanding (Diluted) | 222 | 206 | 175 | 151 | 133 | 113 |
Shares Change | 17.55% | 17.48% | 16.28% | 13.00% | 18.11% | 14.63% |
EPS (Basic) | -0.14 | -0.29 | -0.16 | -0.08 | -0.08 | -0.22 |
EPS (Diluted) | -0.14 | -0.29 | -0.16 | -0.08 | -0.08 | -0.22 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -23.73 | -47.47 | -8.68 | -11.63 | -18.43 |
Free Cash Flow Per Share | - | -0.12 | -0.27 | -0.06 | -0.09 | -0.16 |
Gross Margin | 3.17% | 2.29% | 4.25% | 14.84% | 17.25% | 22.01% |
Operating Margin | -13.58% | -9.79% | -7.37% | -10.24% | -7.12% | -12.08% |
Profit Margin | -5.88% | -9.70% | -7.30% | -8.44% | -7.25% | -18.28% |
Free Cash Flow Margin | - | -3.90% | -12.20% | -5.77% | -8.17% | -13.49% |
EBITDA | -63.96 | -54.01 | -22.74 | -8.71 | 0.68 | -8.34 |
EBITDA Margin | -12.26% | -8.88% | -5.84% | -5.78% | 0.48% | -6.10% |
D&A For EBITDA | 6.91 | 5.55 | 5.95 | 6.71 | 10.83 | 8.18 |
EBIT | -70.88 | -59.56 | -28.69 | -15.43 | -10.15 | -16.52 |
EBIT Margin | -13.58% | -9.79% | -7.37% | -10.24% | -7.12% | -12.08% |