Beijing ESWIN Computing Technology Co., Ltd. (HKG:1256)
1.535
-0.015 (-0.97%)
At close: Oct 9, 2026
HKG:1256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Revenue | 2,508 | 2,431 | 2,025 | 1,752 |
Revenue Growth | - | 20.04% | 15.59% | - |
Cost of Revenue | 2,016 | 1,978 | 1,668 | 1,482 |
Gross Profit | 492.31 | 452.91 | 357.54 | 270.23 |
Selling, General & Admin | 865.01 | 831.54 | 640.83 | 716.28 |
Research & Development | 1,018 | 1,042 | 1,337 | 1,445 |
Other Operating Expenses | -32.09 | -31.56 | -94.09 | -51.95 |
Operating Expenses | 1,851 | 1,844 | 1,886 | 2,110 |
Operating Income | -1,359 | -1,391 | -1,529 | -1,840 |
Interest Expense | -15.95 | -14.8 | -19.51 | -22.6 |
Interest & Investment Income | 32.5 | 40.44 | 58.87 | 68.95 |
Earnings From Equity Investments | -0.14 | 0.52 | -0.42 | 5.57 |
Currency Exchange Gain (Loss) | -40.09 | -27.07 | 20.88 | 17.1 |
EBT Excluding Unusual Items | -1,383 | -1,392 | -1,469 | -1,771 |
Impairment of Goodwill | -54.5 | -54.5 | -56.57 | -72.09 |
Gain (Loss) on Sale of Assets | 8.21 | 1.92 | -0.49 | 5.59 |
Asset Writedown | -62.51 | -71.46 | -21.98 | -3.58 |
Pretax Income | -1,491 | -1,516 | -1,548 | -1,841 |
Income Tax Expense | 0.18 | 0.2 | -0.47 | -3.24 |
Net Income | -1,491 | -1,516 | -1,547 | -1,837 |
Net Income to Common | -1,491 | -1,516 | -1,547 | -1,837 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 2,040 | 2,035 | 2,020 | 1,908 |
Shares Outstanding (Diluted) | 2,040 | 2,035 | 2,020 | 1,908 |
Shares Change | - | 0.72% | 5.90% | - |
EPS (Basic) | -0.73 | -0.74 | -0.77 | -0.96 |
EPS (Diluted) | -0.73 | -0.74 | -0.77 | -0.96 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -1,102 | -1,485 | -1,135 | -1,784 |
Free Cash Flow Per Share | -0.54 | -0.73 | -0.56 | -0.94 |
Gross Margin | 19.63% | 18.63% | 17.65% | 15.42% |
Operating Margin | -54.18% | -57.20% | -75.47% | -104.99% |
Profit Margin | -59.47% | -62.35% | -76.40% | -104.87% |
Free Cash Flow Margin | -43.93% | -61.07% | -56.02% | -101.83% |
EBITDA | -1,053 | -1,061 | -1,146 | -1,455 |
EBITDA Margin | -41.97% | -43.65% | -56.57% | -83.02% |
D&A For EBITDA | 306.32 | 329.52 | 382.75 | 384.93 |
EBIT | -1,359 | -1,391 | -1,529 | -1,840 |
EBIT Margin | -54.18% | -57.20% | -75.47% | -104.99% |