China Everbright Greentech Limited (HKG:1257)
Hong Kong · Delayed Price · Currency is HKD 0.7800
0.00 (0.00%)
Aug 27, 2026, 9:50 AM HKT
HKG:1257 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,821 | 6,729 | 6,977 | 7,417 | 8,048 | 8,447 | |
Revenue Growth | -0.74% | -3.55% | -5.93% | -7.84% | -4.72% | -14.12% |
Selling, General & Admin | 429.18 | 506 | 481.84 | 649.04 | 617.33 | 628.56 |
Other Operating Expenses | 4,913 | 4,741 | 5,186 | 5,565 | 6,051 | 5,810 |
Total Operating Expenses | 5,343 | 5,247 | 5,668 | 6,214 | 6,668 | 6,439 |
Operating Income | 1,478 | 1,482 | 1,309 | 1,203 | 1,380 | 2,008 |
Interest Expense | -485.73 | -531.42 | -769.79 | -824.83 | -741 | -647.13 |
Interest Income | 10.97 | 10.97 | 21.76 | 23.11 | 21.92 | 23.1 |
Net Interest Expense | -474.76 | -520.45 | -748.04 | -801.71 | -719.08 | -624.03 |
Income (Loss) on Equity Investments | 1.84 | -3.67 | -4.45 | 1.66 | -11.05 | 58.08 |
Other Non-Operating Income (Expenses) | -28 | -54.63 | -60.56 | -86.57 | -108.62 | -95.12 |
EBT Excluding Unusual Items | 977.26 | 903.15 | 495.81 | 316.33 | 541.02 | 1,347 |
Impairment of Goodwill | -0.61 | -66.43 | -63.7 | - | -14.47 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 20.92 | - |
Gain (Loss) on Sale of Assets | -101.48 | -101.48 | -0.06 | 0.04 | -21.78 | 1.47 |
Asset Writedown | -585.35 | -548.13 | -1,111 | -655.65 | -15.53 | - |
Other Unusual Items | -100.45 | -55.68 | -34 | -36.29 | -15.95 | - |
Pretax Income | 189.36 | 131.43 | -713.18 | -375.57 | 494.21 | 1,349 |
Income Tax Expense | 144.29 | 133.55 | -173.69 | -37.46 | 165.16 | 228.57 |
Earnings From Continuing Ops. | 45.07 | -2.12 | -539.49 | -338.12 | 329.05 | 1,120 |
Minority Interest in Earnings | 72.6 | 115.23 | 124.11 | 36.41 | 11.15 | -9.65 |
Net Income | 117.67 | 113.11 | -415.38 | -301.71 | 340.2 | 1,110 |
Net Income to Common | 117.67 | 113.11 | -415.38 | -301.71 | 340.2 | 1,110 |
Net Income Growth | - | - | - | - | -69.36% | -26.10% |
Shares Outstanding (Basic) | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 |
Shares Outstanding (Diluted) | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.05 | -0.20 | -0.15 | 0.16 | 0.54 |
EPS (Diluted) | 0.06 | 0.05 | -0.20 | -0.15 | 0.16 | 0.54 |
EPS Growth | - | - | - | - | -69.36% | -26.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 3,088 | 1,050 | -631.56 | -1,011 | -843.65 |
Free Cash Flow Per Share | - | 1.50 | 0.51 | -0.31 | -0.49 | -0.41 |
Dividend Per Share | 0.057 | 0.056 | 0.014 | 0.025 | 0.036 | 0.110 |
Dividend Growth | 103.57% | 300.00% | -44.00% | -30.56% | -67.27% | -26.67% |
Profit Margin | 1.73% | 1.68% | -5.95% | -4.07% | 4.23% | 13.15% |
Free Cash Flow Margin | - | 45.89% | 15.05% | -8.52% | -12.57% | -9.99% |
EBITDA | 2,323 | 2,337 | 2,185 | 2,145 | 2,282 | 2,735 |
EBITDA Margin | 34.05% | 34.73% | 31.32% | 28.92% | 28.36% | 32.38% |
D&A For EBITDA | 844.39 | 855.1 | 876.53 | 942.16 | 902.29 | 727.17 |
EBIT | 1,478 | 1,482 | 1,309 | 1,203 | 1,380 | 2,008 |
EBIT Margin | 21.67% | 22.02% | 18.76% | 16.22% | 17.14% | 23.77% |
Effective Tax Rate | 76.20% | 101.61% | - | - | 33.42% | 16.95% |