Datang Environment Industry Group Co., Ltd. (HKG:1272)
Hong Kong · Delayed Price · Currency is HKD 1.050
+0.010 (0.96%)
Aug 21, 2026, 3:05 PM HKT
HKG:1272 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,310 | 5,401 | 5,771 | 5,720 | 5,323 | 5,288 | |
Revenue Growth | -7.30% | -6.41% | 0.89% | 7.47% | 0.65% | -22.47% |
Cost of Revenue | 4,123 | 4,210 | 4,541 | 4,575 | 4,533 | 4,947 |
Gross Profit | 1,188 | 1,190 | 1,229 | 1,145 | 789.42 | 341.43 |
Selling, General & Admin | 490.27 | 481.29 | 487.17 | 450.63 | 406.52 | 496.85 |
Operating Expenses | 564.4 | 521.78 | 521.38 | 480.24 | 422.03 | 517.26 |
Operating Income | 623.35 | 668.64 | 708.07 | 664.78 | 367.39 | -175.83 |
Interest Expense | -79.97 | -85.97 | -144.62 | -176.32 | -199.34 | -221.96 |
Interest & Investment Income | 0.81 | 0.89 | 10.03 | 9.18 | 8.74 | 8.52 |
Currency Exchange Gain (Loss) | -3.76 | -3.7 | 0.52 | 1.68 | 10.88 | -4.29 |
Other Non Operating Income (Expenses) | 124.34 | 121.61 | 122.39 | 84.48 | 118.22 | 84.35 |
EBT Excluding Unusual Items | 664.77 | 701.46 | 696.38 | 583.8 | 305.89 | -309.21 |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | -53.67 | 33.83 | -0.17 | -24.36 |
Legal Settlements | - | - | - | - | -8.93 | -44.65 |
Other Unusual Items | - | - | 12.4 | - | - | - |
Pretax Income | 664.63 | 701.32 | 655.11 | 617.63 | 296.8 | -378.21 |
Income Tax Expense | 97.85 | 108.33 | 102.67 | 114.06 | 58.67 | 65.06 |
Earnings From Continuing Operations | 566.78 | 592.99 | 552.45 | 503.57 | 238.12 | -443.27 |
Minority Interest in Earnings | -27.16 | -19.53 | -3.38 | 18.81 | 34.3 | 234.94 |
Net Income | 539.62 | 573.47 | 549.06 | 522.38 | 272.43 | -208.33 |
Net Income to Common | 539.62 | 573.47 | 549.06 | 522.38 | 272.43 | -208.33 |
Net Income Growth | -4.13% | 4.45% | 5.11% | 91.75% | - | - |
Shares Outstanding (Basic) | 2,939 | 2,968 | 2,968 | 2,968 | 2,968 | 2,968 |
Shares Outstanding (Diluted) | 2,939 | 2,968 | 2,968 | 2,968 | 2,968 | 2,968 |
Shares Change | 2.40% | - | - | - | - | - |
EPS (Basic) | 0.18 | 0.19 | 0.19 | 0.18 | 0.09 | -0.07 |
EPS (Diluted) | 0.18 | 0.19 | 0.19 | 0.18 | 0.09 | -0.07 |
EPS Growth | -6.37% | 4.45% | 5.11% | 91.75% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,588 | 1,637 | 1,367 | 1,170 | 205.62 | 583.47 |
Free Cash Flow Per Share | 0.54 | 0.55 | 0.46 | 0.39 | 0.07 | 0.20 |
Dividend Per Share | 0.085 | 0.085 | 0.081 | 0.076 | 0.050 | 0.030 |
Dividend Growth | 4.57% | 4.57% | 6.58% | 52.00% | 67.78% | -33.18% |
Gross Margin | 22.37% | 22.04% | 21.30% | 20.02% | 14.83% | 6.46% |
Operating Margin | 11.74% | 12.38% | 12.27% | 11.62% | 6.90% | -3.33% |
Profit Margin | 10.16% | 10.62% | 9.51% | 9.13% | 5.12% | -3.94% |
Free Cash Flow Margin | 29.91% | 30.31% | 23.68% | 20.45% | 3.86% | 11.03% |
EBITDA | 1,273 | 1,318 | 1,358 | 1,295 | 961.56 | 480.46 |
EBITDA Margin | 23.97% | 24.41% | 23.54% | 22.64% | 18.07% | 9.09% |
D&A For EBITDA | 649.45 | 649.6 | 650.21 | 630.5 | 594.17 | 656.29 |
EBIT | 623.35 | 668.64 | 708.07 | 664.78 | 367.39 | -175.83 |
EBIT Margin | 11.74% | 12.38% | 12.27% | 11.62% | 6.90% | -3.33% |
Effective Tax Rate | 14.72% | 15.45% | 15.67% | 18.47% | 19.77% | - |