China Qidian Guofeng Holdings Limited (HKG:1280)
1.730
-0.060 (-3.35%)
May 12, 2026, 3:59 PM HKT
HKG:1280 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 356.59 | 441.99 | 319.81 | 262.35 | 301.17 | |
Revenue Growth (YoY) | -19.32% | 38.20% | 21.90% | -12.89% | -14.37% |
Cost of Revenue | 271.78 | 323.07 | 257.44 | 223.64 | 264.11 |
Gross Profit | 84.8 | 118.93 | 62.38 | 38.7 | 37.06 |
Selling, General & Admin | 194.29 | 160.24 | 91.27 | 83.66 | 81.73 |
Other Operating Expenses | 5.15 | -10.61 | -7.85 | -0.03 | 0.68 |
Operating Expenses | 199.74 | 150.01 | 83.58 | 84.13 | 83.54 |
Operating Income | -114.94 | -31.08 | -21.2 | -45.42 | -46.48 |
Interest Expense | -4.7 | -10.49 | -20.39 | -22.58 | -24.57 |
Interest & Investment Income | 0.28 | 2.83 | 0.29 | 0.27 | 0.16 |
Earnings From Equity Investments | -0.31 | 0.36 | - | - | - |
Currency Exchange Gain (Loss) | - | -3.12 | -11.56 | -2.31 | 0.97 |
Other Non Operating Income (Expenses) | -0.34 | -1.1 | 0.33 | - | - |
EBT Excluding Unusual Items | -120.01 | -42.6 | -52.53 | -70.04 | -69.92 |
Merger & Restructuring Charges | -0.77 | - | - | - | - |
Impairment of Goodwill | -301.63 | -2,183 | - | - | - |
Gain (Loss) on Sale of Assets | -0.05 | -0.32 | 106.34 | -0.29 | -0.14 |
Asset Writedown | -5.59 | - | - | -55.73 | - |
Legal Settlements | - | - | -0.02 | -12.32 | 5.36 |
Other Unusual Items | 3.77 | -3.2 | - | 0.86 | 2.54 |
Pretax Income | -424.28 | -2,230 | 53.79 | -137.51 | -62.15 |
Income Tax Expense | 3.97 | -2.66 | 0.08 | 0.31 | 0.03 |
Earnings From Continuing Operations | -428.25 | -2,227 | 53.71 | -137.83 | -62.18 |
Minority Interest in Earnings | 9.86 | 5.18 | 2.14 | 1.06 | 2.14 |
Net Income | -418.39 | -2,222 | 55.85 | -136.77 | -60.04 |
Net Income to Common | -418.39 | -2,222 | 55.85 | -136.77 | -60.04 |
Shares Outstanding (Basic) | 1,804 | 882 | 219 | 219 | 204 |
Shares Outstanding (Diluted) | 1,804 | 882 | 219 | 219 | 204 |
Shares Change (YoY) | 104.54% | 302.26% | - | 7.46% | 35.45% |
EPS (Basic) | -0.23 | -2.52 | 0.25 | -0.62 | -0.29 |
EPS (Diluted) | -0.23 | -2.52 | 0.25 | -0.62 | -0.29 |
Free Cash Flow | -45.85 | -48.07 | 43.56 | -31.94 | 5.4 |
Free Cash Flow Per Share | -0.03 | -0.05 | 0.20 | -0.15 | 0.03 |
Gross Margin | 23.78% | 26.91% | 19.50% | 14.75% | 12.31% |
Operating Margin | -32.23% | -7.03% | -6.63% | -17.31% | -15.43% |
Profit Margin | -117.33% | -502.65% | 17.46% | -52.13% | -19.93% |
Free Cash Flow Margin | -12.86% | -10.88% | 13.62% | -12.17% | 1.79% |
EBITDA | -113.24 | -29.69 | -17.6 | -36.82 | -40.14 |
EBITDA Margin | -31.76% | -6.72% | -5.50% | -14.04% | -13.33% |
D&A For EBITDA | 1.7 | 1.4 | 3.6 | 8.6 | 6.34 |
EBIT | -114.94 | -31.08 | -21.2 | -45.42 | -46.48 |
EBIT Margin | -32.23% | -7.03% | -6.63% | -17.31% | -15.43% |
Effective Tax Rate | - | - | 0.15% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.