Renze Harvest International Limited (HKG:1282)
Hong Kong · Delayed Price · Currency is HKD 0.0910
-0.0010 (-1.09%)
Oct 8, 2026, 9:52 AM HKT
HKG:1282 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 977.32 | 1,018 | 1,143 | 740.27 | 811.39 | 2,615 | |
Revenue Growth | -19.90% | -10.92% | 54.40% | -8.77% | -68.97% | 66.17% |
Cost of Revenue | 693.22 | 738.2 | 908.83 | 1,123 | 1,028 | 2,553 |
Gross Profit | 284.1 | 279.93 | 234.14 | -382.82 | -216.6 | 62.12 |
Selling, General & Admin | 181.36 | 183.84 | 261.23 | 264.74 | 346.99 | 424 |
Other Operating Expenses | 29.29 | 42 | -7.46 | -8.35 | -106.53 | -5.43 |
Operating Expenses | 208.27 | 223.45 | 255.33 | 266.38 | 240.64 | 418.41 |
Operating Income | 75.83 | 56.48 | -21.19 | -649.19 | -457.23 | -356.29 |
Interest Expense | -62.73 | -69.36 | -126.06 | -92.85 | -98.09 | -109.31 |
Interest & Investment Income | 57.7 | 25.36 | 67.08 | 61.86 | 139.64 | 48.33 |
Earnings From Equity Investments | -0.54 | - | -12.24 | -18.47 | -109.49 | -12.35 |
Other Non Operating Income (Expenses) | -23.94 | -23.94 | -41.91 | -21.58 | 8.93 | -22.59 |
EBT Excluding Unusual Items | 46.32 | -11.46 | -134.32 | -720.24 | -516.25 | -452.21 |
Impairment of Goodwill | -17.15 | -17.15 | -17.8 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 259.12 | - | - |
Gain (Loss) on Sale of Assets | -20.52 | -20.21 | 42.96 | -0.59 | 0.05 | 295.54 |
Asset Writedown | -48.61 | -43.15 | -280.74 | -20.7 | 8.24 | 144.17 |
Other Unusual Items | - | - | - | 550.52 | - | - |
Pretax Income | -39.96 | -91.97 | -389.89 | 68.1 | -507.96 | -12.49 |
Income Tax Expense | -1.37 | 25.19 | -70.3 | 12.82 | 29.39 | 103.96 |
Earnings From Continuing Operations | -38.59 | -117.15 | -319.59 | 55.28 | -537.35 | -116.45 |
Earnings From Discontinued Operations | - | - | - | - | - | 25.63 |
Net Income to Company | -38.59 | -117.15 | -319.59 | 55.28 | -537.35 | -90.82 |
Minority Interest in Earnings | -19.82 | -2.7 | 92.42 | 47.22 | -14.17 | -98.14 |
Net Income | -58.41 | -119.85 | -227.17 | 102.5 | -551.52 | -188.96 |
Net Income to Common | -58.41 | -119.85 | -227.17 | 102.5 | -551.52 | -188.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,183 | 3,023 | 2,680 | 2,160 | 1,569 | 1,569 |
Shares Outstanding (Diluted) | 4,183 | 3,023 | 2,680 | 2,160 | 1,569 | 1,569 |
Shares Change | 56.09% | 12.81% | 24.05% | 37.66% | - | 2.56% |
EPS (Basic) | -0.01 | -0.04 | -0.08 | 0.05 | -0.35 | -0.12 |
EPS (Diluted) | -2.85 | -3.96 | -8.48 | 0.05 | -0.35 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69 | 213.1 | -170.07 | 135.66 | 530.84 | 1,677 |
Free Cash Flow Per Share | 0.02 | 0.07 | -0.06 | 0.06 | 0.34 | 1.07 |
Gross Margin | 29.07% | 27.49% | 20.48% | -51.71% | -26.69% | 2.38% |
Operating Margin | 7.76% | 5.55% | -1.85% | -87.70% | -56.35% | -13.63% |
Profit Margin | -5.98% | -11.77% | -19.88% | 13.85% | -67.97% | -7.23% |
Free Cash Flow Margin | 7.06% | 20.93% | -14.88% | 18.32% | 65.42% | 64.14% |
EBITDA | 80.78 | 64.25 | -5.07 | -594.58 | -445.27 | -322.68 |
EBITDA Margin | 8.27% | 6.31% | -0.44% | -80.32% | -54.88% | -12.34% |
D&A For EBITDA | 4.95 | 7.78 | 16.13 | 54.61 | 11.97 | 33.61 |
EBIT | 75.83 | 56.48 | -21.19 | -649.19 | -457.23 | -356.29 |
EBIT Margin | 7.76% | 5.55% | -1.85% | -87.70% | -56.35% | -13.63% |
Effective Tax Rate | - | - | - | 18.82% | - | - |