Wuxi Sunlit Science and Technology Company Limited (HKG:1289)
Hong Kong · Delayed Price · Currency is HKD 2.025
-0.020 (-0.98%)
Sep 3, 2026, 3:50 PM HKT
HKG:1289 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 179.02 | 184.42 | 468.63 | 312.1 | 208.05 | 167.05 |
Other Revenue | - | - | 47.39 | 1.17 | - | - |
| 179.02 | 184.42 | 516.02 | 313.27 | 208.05 | 167.05 | |
Revenue Growth | -64.14% | -64.26% | 64.72% | 50.57% | 24.55% | 37.35% |
Cost of Revenue | 129.6 | 130.41 | 372.81 | 217.39 | 160.57 | 131.42 |
Gross Profit | 49.41 | 54.01 | 143.21 | 95.87 | 47.48 | 35.63 |
Selling, General & Admin | 35.79 | 37.55 | 60.34 | 55.77 | 32.16 | 27.61 |
Other Operating Expenses | -23.42 | -23.63 | -3.21 | -2.26 | -1.33 | -1.13 |
Operating Expenses | 7.68 | 13.92 | 97.8 | 77.36 | 35.11 | 29.9 |
Operating Income | 41.74 | 40.09 | 45.42 | 18.51 | 12.37 | 5.72 |
Interest & Investment Income | 0.91 | 1.49 | 8.43 | 5.96 | 2.84 | 2.55 |
Currency Exchange Gain (Loss) | -5.79 | -2.26 | 1.44 | 1.12 | 7.82 | -2.15 |
Other Non Operating Income (Expenses) | -0.01 | - | 0.07 | 0.08 | 0.09 | 0.1 |
EBT Excluding Unusual Items | 36.85 | 39.32 | 55.36 | 25.67 | 23.11 | 6.22 |
Gain (Loss) on Sale of Investments | 0.07 | 0.05 | 0.06 | 0.23 | 0.24 | 0.62 |
Gain (Loss) on Sale of Assets | 1.06 | 0.97 | 1.31 | 8.2 | 0.02 | - |
Asset Writedown | - | - | - | - | - | -2.67 |
Pretax Income | 37.97 | 40.34 | 56.73 | 34.1 | 23.37 | 4.17 |
Income Tax Expense | 5.51 | 6.53 | 7.19 | 4.76 | 0.76 | -0.54 |
Net Income | 32.46 | 33.81 | 49.54 | 29.35 | 22.6 | 4.71 |
Net Income to Common | 32.46 | 33.81 | 49.54 | 29.35 | 22.6 | 4.71 |
Net Income Growth | -18.71% | -31.75% | 68.81% | 29.83% | 379.81% | 94.75% |
Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.25 | 0.26 | 0.39 | 0.23 | 0.18 | 0.04 |
EPS (Diluted) | 0.25 | 0.26 | 0.39 | 0.23 | 0.18 | 0.04 |
EPS Growth | -18.71% | -31.75% | 68.81% | 29.83% | 379.82% | 94.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | - | 164.83 | 2.16 | 17.27 | -36.16 |
Free Cash Flow Per Share | - | - | 1.29 | 0.02 | 0.14 | -0.28 |
Dividend Per Share | - | 0.160 | 0.080 | 0.080 | 0.080 | - |
Dividend Growth | - | 100.00% | 0% | 0% | 60.00% | - |
Gross Margin | 27.60% | 29.29% | 27.75% | 30.60% | 22.82% | 21.33% |
Operating Margin | 23.32% | 21.74% | 8.80% | 5.91% | 5.95% | 3.43% |
Profit Margin | 18.13% | 18.33% | 9.60% | 9.37% | 10.87% | 2.82% |
Free Cash Flow Margin | - | - | 31.94% | 0.69% | 8.30% | -21.65% |
EBITDA | 52.5 | 50.82 | 56.15 | 29.16 | 22.32 | 15.31 |
EBITDA Margin | 29.33% | 27.56% | 10.88% | 9.31% | 10.73% | 9.16% |
D&A For EBITDA | 10.76 | 10.73 | 10.73 | 10.65 | 9.94 | 9.59 |
EBIT | 41.74 | 40.09 | 45.42 | 18.51 | 12.37 | 5.72 |
EBIT Margin | 23.32% | 21.74% | 8.80% | 5.91% | 5.95% | 3.43% |
Effective Tax Rate | 14.50% | 16.19% | 12.68% | 13.94% | 3.26% | - |